[LBALUM] QoQ Cumulative Quarter Result on 30-Apr-2010 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 0.95%
YoY- 62.11%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 267,183 183,142 97,702 347,031 251,961 159,084 78,556 125.65%
PBT 8,045 5,128 2,660 14,536 14,193 11,332 6,226 18.57%
Tax -870 -682 -409 -1,984 -1,759 -1,150 -890 -1.49%
NP 7,175 4,446 2,251 12,552 12,434 10,182 5,336 21.75%
-
NP to SH 7,175 4,446 2,251 12,552 12,434 10,182 5,336 21.75%
-
Tax Rate 10.81% 13.30% 15.38% 13.65% 12.39% 10.15% 14.29% -
Total Cost 260,008 178,696 95,451 334,479 239,527 148,902 73,220 132.22%
-
Net Worth 206,064 206,155 205,310 201,139 198,944 196,189 193,585 4.24%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - 4,345 - - - -
Div Payout % - - - 34.62% - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 206,064 206,155 205,310 201,139 198,944 196,189 193,585 4.24%
NOSH 248,269 248,379 247,362 248,320 248,680 248,341 248,186 0.02%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 2.69% 2.43% 2.30% 3.62% 4.93% 6.40% 6.79% -
ROE 3.48% 2.16% 1.10% 6.24% 6.25% 5.19% 2.76% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 107.62 73.73 39.50 139.75 101.32 64.06 31.65 125.62%
EPS 2.89 1.79 0.91 5.05 5.00 4.10 2.15 21.73%
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.83 0.81 0.80 0.79 0.78 4.21%
Adjusted Per Share Value based on latest NOSH - 261,999
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 61.53 42.18 22.50 79.92 58.03 36.64 18.09 125.66%
EPS 1.65 1.02 0.52 2.89 2.86 2.34 1.23 21.56%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.4746 0.4748 0.4728 0.4632 0.4582 0.4518 0.4458 4.24%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.47 0.50 0.48 0.56 0.53 0.54 0.40 -
P/RPS 0.44 0.68 1.22 0.40 0.52 0.84 1.26 -50.31%
P/EPS 16.26 27.93 52.75 11.08 10.60 13.17 18.60 -8.55%
EY 6.15 3.58 1.90 9.03 9.43 7.59 5.38 9.30%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.58 0.69 0.66 0.68 0.51 7.67%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 24/03/11 16/12/10 30/09/10 30/06/10 30/03/10 21/12/09 29/09/09 -
Price 0.44 0.47 0.47 0.48 0.53 0.49 0.52 -
P/RPS 0.41 0.64 1.19 0.34 0.52 0.76 1.64 -60.21%
P/EPS 15.22 26.26 51.65 9.50 10.60 11.95 24.19 -26.51%
EY 6.57 3.81 1.94 10.53 9.43 8.37 4.13 36.15%
DY 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.57 0.59 0.66 0.62 0.67 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment