[KESM] QoQ Cumulative Quarter Result on 31-Jul-1999 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
20-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 45,689 30,483 15,400 53,267 0 26,197 0 -100.00%
PBT 11,201 7,703 4,007 11,369 0 6,679 0 -100.00%
Tax -3,017 -2,129 -1,202 -578 0 -1,762 0 -100.00%
NP 8,184 5,574 2,805 10,791 0 4,917 0 -100.00%
-
NP to SH 8,184 5,574 2,805 10,791 0 4,917 0 -100.00%
-
Tax Rate 26.94% 27.64% 30.00% 5.08% - 26.38% - -
Total Cost 37,505 24,909 12,595 42,476 0 21,280 0 -100.00%
-
Net Worth 72,652 70,014 67,150 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 72,652 70,014 67,150 0 0 0 0 -100.00%
NOSH 17,014 16,993 17,000 16,993 17,013 17,013 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 17.91% 18.29% 18.21% 20.26% 0.00% 18.77% 0.00% -
ROE 11.26% 7.96% 4.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 268.53 179.38 90.59 313.45 0.00 153.97 0.00 -100.00%
EPS 48.10 32.80 16.50 63.50 0.00 28.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.27 4.12 3.95 0.00 0.00 0.00 3.78 -0.12%
Adjusted Per Share Value based on latest NOSH - 16,992
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 106.22 70.87 35.80 123.83 0.00 60.90 0.00 -100.00%
EPS 19.03 12.96 6.52 25.09 0.00 11.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.689 1.6277 1.5611 0.00 0.00 0.00 3.78 0.82%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 4.28 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 2.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.90 14.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.24 6.95 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 26/05/00 20/03/00 22/11/99 20/09/99 - - - -
Price 3.92 4.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 2.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.15 13.17 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.27 7.59 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment