[KESM] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
21-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -60.04%
YoY- -77.29%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 166,591 108,753 52,764 246,736 191,073 132,883 68,583 80.99%
PBT -3,725 -2,428 -1,693 4,232 6,826 8,775 8,650 -
Tax 279 168 153 -2,566 -2,657 -2,267 -1,133 -
NP -3,446 -2,260 -1,540 1,666 4,169 6,508 7,517 -
-
NP to SH -3,446 -2,260 -1,540 1,666 4,169 6,508 7,517 -
-
Tax Rate - - - 60.63% 38.92% 25.83% 13.10% -
Total Cost 170,037 111,013 54,304 245,070 186,904 126,375 61,066 98.29%
-
Net Worth 355,377 355,652 360,065 362,358 365,193 367,386 370,471 -2.74%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - 3,226 - - - -
Div Payout % - - - 193.64% - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 355,377 355,652 360,065 362,358 365,193 367,386 370,471 -2.74%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -2.07% -2.08% -2.92% 0.68% 2.18% 4.90% 10.96% -
ROE -0.97% -0.64% -0.43% 0.46% 1.14% 1.77% 2.03% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 387.29 252.83 122.67 573.61 444.21 308.93 159.44 80.99%
EPS -8.01 -5.25 -3.58 3.87 9.70 15.13 17.50 -
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 8.2618 8.2682 8.3708 8.4241 8.49 8.541 8.6127 -2.74%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 387.29 252.83 122.67 573.61 444.21 308.93 159.44 80.99%
EPS -8.01 -5.25 -3.58 3.87 9.70 15.13 17.50 -
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 8.2618 8.2682 8.3708 8.4241 8.49 8.541 8.6127 -2.74%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 7.60 7.30 7.48 7.31 7.99 11.00 12.20 -
P/RPS 1.96 2.89 6.10 1.27 1.80 3.56 7.65 -59.76%
P/EPS -94.87 -138.94 -208.93 188.74 82.44 72.70 69.81 -
EY -1.05 -0.72 -0.48 0.53 1.21 1.38 1.43 -
DY 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 0.89 0.87 0.94 1.29 1.42 -25.18%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 25/05/23 08/03/23 17/11/22 21/09/22 26/05/22 08/03/22 18/11/21 -
Price 6.81 7.85 7.00 7.00 7.88 9.10 12.02 -
P/RPS 1.76 3.10 5.71 1.22 1.77 2.95 7.54 -62.19%
P/EPS -85.01 -149.41 -195.52 180.73 81.30 60.15 68.78 -
EY -1.18 -0.67 -0.51 0.55 1.23 1.66 1.45 -
DY 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 0.82 0.95 0.84 0.83 0.93 1.07 1.40 -30.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment