[TGL] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 453.98%
YoY- 4.88%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 51,613 33,141 12,073 88,934 49,672 32,656 12,737 154.38%
PBT 3,233 2,383 791 6,259 1,297 737 -627 -
Tax -723 -516 -118 -1,511 -342 -211 153 -
NP 2,510 1,867 673 4,748 955 526 -474 -
-
NP to SH 2,600 1,943 719 4,731 854 461 -508 -
-
Tax Rate 22.36% 21.65% 14.92% 24.14% 26.37% 28.63% - -
Total Cost 49,103 31,274 11,400 84,186 48,717 32,130 13,211 140.13%
-
Net Worth 85,965 85,558 86,373 85,558 81,484 81,484 82,298 2.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 2,037 - - - -
Div Payout % - - - 43.06% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 85,965 85,558 86,373 85,558 81,484 81,484 82,298 2.95%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.86% 5.63% 5.57% 5.34% 1.92% 1.61% -3.72% -
ROE 3.02% 2.27% 0.83% 5.53% 1.05% 0.57% -0.62% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 126.68 81.34 29.63 218.29 121.92 80.15 31.26 154.39%
EPS 6.38 4.77 1.76 11.61 2.10 1.13 -1.25 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.11 2.10 2.12 2.10 2.00 2.00 2.02 2.95%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 61.00 39.17 14.27 105.12 58.71 38.60 15.05 154.42%
EPS 3.07 2.30 0.85 5.59 1.01 0.54 -0.60 -
DPS 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
NAPS 1.0161 1.0113 1.0209 1.0113 0.9631 0.9631 0.9727 2.95%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.00 1.00 0.91 0.97 1.01 1.26 1.38 -
P/RPS 0.79 1.23 3.07 0.44 0.83 1.57 4.41 -68.25%
P/EPS 15.67 20.97 51.56 8.35 48.18 111.36 -110.68 -
EY 6.38 4.77 1.94 11.97 2.08 0.90 -0.90 -
DY 0.00 0.00 0.00 5.15 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.43 0.46 0.51 0.63 0.68 -21.84%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 28/11/18 27/08/18 28/05/18 27/02/18 27/11/17 -
Price 1.05 0.96 1.10 0.97 0.88 1.18 1.37 -
P/RPS 0.83 1.18 3.71 0.44 0.72 1.47 4.38 -67.04%
P/EPS 16.45 20.13 62.33 8.35 41.98 104.29 -109.88 -
EY 6.08 4.97 1.60 11.97 2.38 0.96 -0.91 -
DY 0.00 0.00 0.00 5.15 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.52 0.46 0.44 0.59 0.68 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment