[TGL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -8.15%
YoY- -66.68%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 71,359 46,925 24,006 87,029 63,514 45,770 16,394 166.35%
PBT 6,532 5,058 3,399 2,396 2,934 2,688 843 291.08%
Tax -1,684 -1,279 -877 -458 -699 -566 -105 534.89%
NP 4,848 3,779 2,522 1,938 2,235 2,122 738 250.35%
-
NP to SH 5,159 3,891 2,517 2,096 2,282 2,155 745 262.87%
-
Tax Rate 25.78% 25.29% 25.80% 19.12% 23.82% 21.06% 12.46% -
Total Cost 66,511 43,146 21,484 85,091 61,279 43,648 15,656 162.07%
-
Net Worth 92,484 91,262 90,854 88,410 88,817 88,410 90,447 1.49%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,222 1,222 - - - - -
Div Payout % - 31.41% 48.56% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 92,484 91,262 90,854 88,410 88,817 88,410 90,447 1.49%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.79% 8.05% 10.51% 2.23% 3.52% 4.64% 4.50% -
ROE 5.58% 4.26% 2.77% 2.37% 2.57% 2.44% 0.82% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 175.15 115.18 58.92 213.61 155.89 112.34 40.24 166.34%
EPS 12.66 9.55 6.18 5.14 5.60 5.29 1.83 262.64%
DPS 0.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.24 2.23 2.17 2.18 2.17 2.22 1.49%
Adjusted Per Share Value based on latest NOSH - 40,742
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 84.34 55.46 28.37 102.86 75.07 54.10 19.38 166.31%
EPS 6.10 4.60 2.97 2.48 2.70 2.55 0.88 263.12%
DPS 0.00 1.44 1.44 0.00 0.00 0.00 0.00 -
NAPS 1.0931 1.0787 1.0739 1.045 1.0498 1.045 1.069 1.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.38 1.10 0.98 1.08 0.96 1.20 1.15 -
P/RPS 0.79 0.96 1.66 0.51 0.62 1.07 2.86 -57.55%
P/EPS 10.90 11.52 15.86 20.99 17.14 22.69 62.89 -68.88%
EY 9.18 8.68 6.30 4.76 5.83 4.41 1.59 221.48%
DY 0.00 2.73 3.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.44 0.50 0.44 0.55 0.52 11.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 26/11/20 27/08/20 24/06/20 26/02/20 27/11/19 -
Price 2.00 1.33 1.05 1.05 1.17 1.20 1.48 -
P/RPS 1.14 1.15 1.78 0.49 0.75 1.07 3.68 -54.18%
P/EPS 15.79 13.93 17.00 20.41 20.89 22.69 80.94 -66.32%
EY 6.33 7.18 5.88 4.90 4.79 4.41 1.24 196.18%
DY 0.00 2.26 2.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.59 0.47 0.48 0.54 0.55 0.67 19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment