[FSBM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
18-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -57.52%
YoY- 424.82%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,997 34,451 26,471 17,033 56,264 33,010 21,580 60.57%
PBT -6,658 -3,776 259 1,338 3,381 188 994 -
Tax 6,658 3,776 -164 49 -116 251 -150 -
NP 0 0 95 1,387 3,265 439 844 -
-
NP to SH -6,950 -3,971 95 1,387 3,265 439 844 -
-
Tax Rate - - 63.32% -3.66% 3.43% -133.51% 15.09% -
Total Cost 43,997 34,451 26,376 15,646 52,999 32,571 20,736 64.89%
-
Net Worth 68,016 70,618 72,000 74,723 79,448 63,216 73,259 -4.81%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,841 - - - 2,720 - - -
Div Payout % 0.00% - - - 83.33% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 68,016 70,618 72,000 74,723 79,448 63,216 73,259 -4.81%
NOSH 51,140 51,172 50,000 51,180 54,416 14,633 16,880 108.95%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.36% 8.14% 5.80% 1.33% 3.91% -
ROE -10.22% -5.62% 0.13% 1.86% 4.11% 0.69% 1.15% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 86.03 67.32 52.94 33.28 103.39 225.58 127.84 -23.15%
EPS -13.59 -7.76 0.19 2.71 6.44 3.00 5.00 -
DPS 3.60 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.33 1.38 1.44 1.46 1.46 4.32 4.34 -54.44%
Adjusted Per Share Value based on latest NOSH - 51,180
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.59 6.73 5.17 3.33 10.98 6.44 4.21 60.66%
EPS -1.36 -0.78 0.02 0.27 0.64 0.09 0.16 -
DPS 0.36 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.1328 0.1379 0.1406 0.1459 0.1551 0.1234 0.143 -4.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 2.30 2.78 2.96 3.16 16.90 18.90 -
P/RPS 3.00 3.42 5.25 8.89 3.06 7.49 14.78 -65.36%
P/EPS -18.98 -29.64 1,463.16 109.23 52.67 563.33 378.00 -
EY -5.27 -3.37 0.07 0.92 1.90 0.18 0.26 -
DY 1.40 0.00 0.00 0.00 1.58 0.00 0.00 -
P/NAPS 1.94 1.67 1.93 2.03 2.16 3.91 4.35 -41.54%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 17/08/01 18/07/01 26/02/01 29/11/00 28/08/00 -
Price 2.40 2.26 2.72 2.71 4.18 4.34 18.80 -
P/RPS 2.79 3.36 5.14 8.14 4.04 1.92 14.71 -66.88%
P/EPS -17.66 -29.12 1,431.58 100.00 69.67 144.67 376.00 -
EY -5.66 -3.43 0.07 1.00 1.44 0.69 0.27 -
DY 1.50 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 1.80 1.64 1.89 1.86 2.86 1.00 4.33 -44.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment