[ITRONIC] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 63.19%
YoY- -144.65%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 22,713 94,319 66,259 41,986 19,691 79,310 59,257 -47.26%
PBT 2,142 -5,984 -750 308 -1,007 5,735 3,349 -25.78%
Tax -601 -1,025 -1,414 -308 1,007 -3,789 -2,296 -59.11%
NP 1,541 -7,009 -2,164 0 0 1,946 1,053 28.92%
-
NP to SH 1,541 -7,009 -2,164 -342 -929 1,946 1,053 28.92%
-
Tax Rate 28.06% - - 100.00% - 66.07% 68.56% -
Total Cost 21,172 101,328 68,423 41,986 19,691 77,364 58,204 -49.07%
-
Net Worth 55,097 53,422 58,832 60,655 60,195 61,117 62,750 -8.31%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,250 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 55,097 53,422 58,832 60,655 60,195 61,117 62,750 -8.31%
NOSH 45,058 45,006 44,989 45,000 45,097 35,970 36,061 16.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.78% -7.43% -3.27% 0.00% 0.00% 2.45% 1.78% -
ROE 2.80% -13.12% -3.68% -0.56% -1.54% 3.18% 1.68% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 50.41 209.57 147.28 93.30 43.66 220.49 164.32 -54.54%
EPS 3.42 -15.58 -4.81 -0.76 -2.06 5.41 2.92 11.12%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2228 1.187 1.3077 1.3479 1.3348 1.6991 1.7401 -20.97%
Adjusted Per Share Value based on latest NOSH - 45,153
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.21 13.33 9.36 5.93 2.78 11.21 8.37 -47.24%
EPS 0.22 -0.99 -0.31 -0.05 -0.13 0.28 0.15 29.11%
DPS 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0755 0.0831 0.0857 0.0851 0.0864 0.0887 -8.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.08 1.29 1.47 1.59 1.85 2.16 1.72 -
P/RPS 2.14 0.62 1.00 1.70 4.24 0.98 1.05 60.81%
P/EPS 31.58 -8.28 -30.56 -209.21 -89.81 39.93 58.90 -34.02%
EY 3.17 -12.07 -3.27 -0.48 -1.11 2.50 1.70 51.55%
DY 0.00 3.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.09 1.12 1.18 1.39 1.27 0.99 -7.55%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 04/12/02 30/08/02 30/05/02 27/02/02 28/11/01 -
Price 1.25 1.28 1.32 1.49 1.88 2.24 2.10 -
P/RPS 2.48 0.61 0.90 1.60 4.31 1.02 1.28 55.47%
P/EPS 36.55 -8.22 -27.44 -196.05 -91.26 41.40 71.92 -36.34%
EY 2.74 -12.17 -3.64 -0.51 -1.10 2.42 1.39 57.27%
DY 0.00 3.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.08 1.01 1.11 1.41 1.32 1.21 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment