[ITRONIC] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 55.39%
YoY- 18.72%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 16,805 93,535 60,141 41,151 15,150 80,394 61,973 -58.07%
PBT 730 1,013 3,654 1,603 888 2,460 1,513 -38.45%
Tax 27 -1,463 -638 -313 -273 -1,276 -845 -
NP 757 -450 3,016 1,290 615 1,184 668 8.68%
-
NP to SH 944 -1,608 2,171 1,167 751 1,875 1,057 -7.25%
-
Tax Rate -3.70% 144.42% 17.46% 19.53% 30.74% 51.87% 55.85% -
Total Cost 16,048 93,985 57,125 39,861 14,535 79,210 61,305 -59.04%
-
Net Worth 57,948 56,912 60,355 61,043 60,622 59,489 404,147 -72.57%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 2,704 - -
Div Payout % - - - - - 144.22% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 57,948 56,912 60,355 61,043 60,622 59,489 404,147 -72.57%
NOSH 93,465 90,337 90,082 89,769 90,481 90,135 621,764 -71.69%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.50% -0.48% 5.01% 3.13% 4.06% 1.47% 1.08% -
ROE 1.63% -2.83% 3.60% 1.91% 1.24% 3.15% 0.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.98 103.54 66.76 45.84 16.74 89.19 9.97 48.10%
EPS 1.01 -1.78 2.41 1.30 0.83 2.08 0.17 227.67%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.62 0.63 0.67 0.68 0.67 0.66 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 90,652
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.37 13.22 8.50 5.82 2.14 11.36 8.76 -58.13%
EPS 0.13 -0.23 0.31 0.16 0.11 0.26 0.15 -9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
NAPS 0.0819 0.0804 0.0853 0.0863 0.0857 0.0841 0.5712 -72.57%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.64 0.59 0.56 0.57 0.50 0.40 0.42 -
P/RPS 3.56 0.57 0.84 1.24 2.99 0.45 4.21 -10.56%
P/EPS 63.37 -33.15 23.24 43.85 60.24 19.23 247.06 -59.59%
EY 1.58 -3.02 4.30 2.28 1.66 5.20 0.40 149.67%
DY 0.00 0.00 0.00 0.00 0.00 7.50 0.00 -
P/NAPS 1.03 0.94 0.84 0.84 0.75 0.61 0.65 35.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/06/08 14/03/08 30/11/07 28/08/07 28/05/07 28/02/07 29/11/06 -
Price 0.67 0.65 0.61 0.51 0.52 0.44 0.40 -
P/RPS 3.73 0.63 0.91 1.11 3.11 0.49 4.01 -4.70%
P/EPS 66.34 -36.52 25.31 39.23 62.65 21.15 235.29 -56.96%
EY 1.51 -2.74 3.95 2.55 1.60 4.73 0.43 130.85%
DY 0.00 0.00 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 1.08 1.03 0.91 0.75 0.78 0.67 0.62 44.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment