[ITRONIC] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -32.02%
YoY- 18.43%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,606 15,412 10,423 6,639 2,072 38,294 36,735 -78.69%
PBT -1,791 -2,244 -1,631 -1,508 -1,141 -2,683 -1,278 25.20%
Tax 0 0 0 0 0 0 0 -
NP -1,791 -2,244 -1,631 -1,508 -1,141 -2,683 -1,278 25.20%
-
NP to SH -1,788 -2,253 -1,642 -1,509 -1,143 -2,508 -1,099 38.28%
-
Tax Rate - - - - - - - -
Total Cost 5,397 17,656 12,054 8,147 3,213 40,977 38,013 -72.75%
-
Net Worth 13,340 13,085 11,981 13,359 14,695 14,386 15,414 -9.17%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 13,340 13,085 11,981 13,359 14,695 14,386 15,414 -9.17%
NOSH 133,402 133,402 133,402 113,039 113,039 102,762 102,762 18.98%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -49.67% -14.56% -15.65% -22.71% -55.07% -7.01% -3.48% -
ROE -13.40% -17.22% -13.70% -11.30% -7.78% -17.43% -7.13% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.70 12.96 8.70 5.96 1.83 37.26 35.75 -82.10%
EPS -1.50 -1.89 -1.37 -1.36 -1.10 -2.44 -1.07 25.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.10 0.12 0.13 0.14 0.15 -23.66%
Adjusted Per Share Value based on latest NOSH - 113,039
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.51 2.18 1.47 0.94 0.29 5.41 5.19 -78.67%
EPS -0.25 -0.32 -0.23 -0.21 -0.16 -0.35 -0.16 34.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0185 0.0169 0.0189 0.0208 0.0203 0.0218 -9.06%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.10 0.095 0.10 0.105 0.085 0.12 -
P/RPS 1.48 0.77 1.09 1.68 5.73 0.23 0.34 166.35%
P/EPS -2.98 -5.28 -6.93 -7.38 -10.38 -3.48 -11.22 -58.64%
EY -33.51 -18.94 -14.43 -13.55 -9.63 -28.71 -8.91 141.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.91 0.95 0.83 0.81 0.61 0.80 -36.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 26/11/19 28/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.075 0.085 0.09 0.085 0.105 0.105 0.10 -
P/RPS 2.77 0.66 1.03 1.43 5.73 0.28 0.28 360.19%
P/EPS -5.60 -4.49 -6.57 -6.27 -10.38 -4.30 -9.35 -28.92%
EY -17.87 -22.28 -15.23 -15.95 -9.63 -23.24 -10.69 40.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.90 0.71 0.81 0.75 0.67 7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment