[ITRONIC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -81.2%
YoY- -202.47%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 56,805 41,514 35,949 23,538 15,447 8,018 41,707 22.94%
PBT -7,245 -10,310 -7,860 -5,388 -2,977 -1,054 -4,707 33.41%
Tax 0 0 0 0 0 0 0 -
NP -7,245 -10,310 -7,860 -5,388 -2,977 -1,054 -4,707 33.41%
-
NP to SH -6,643 -10,310 -7,865 -5,387 -2,973 -1,053 -4,691 26.18%
-
Tax Rate - - - - - - - -
Total Cost 64,050 51,824 43,809 28,926 18,424 9,072 46,414 24.02%
-
Net Worth 31,010 18,341 17,501 21,021 20,552 20,552 13,247 76.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 31,010 18,341 17,501 21,021 20,552 20,552 13,247 76.57%
NOSH 707,589 707,589 437,530 437,530 412,530 412,530 394,780 47.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -12.75% -24.83% -21.86% -22.89% -19.27% -13.15% -11.29% -
ROE -21.42% -56.21% -44.94% -25.63% -14.47% -5.12% -35.41% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.99 9.05 8.22 5.60 3.76 1.95 15.74 -21.34%
EPS -1.29 -2.13 -1.87 -1.28 -0.72 -0.26 -1.77 -19.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.04 0.05 0.05 0.05 0.05 12.96%
Adjusted Per Share Value based on latest NOSH - 437,530
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.03 5.87 5.08 3.33 2.18 1.13 5.89 23.02%
EPS -0.94 -1.46 -1.11 -0.76 -0.42 -0.15 -0.66 26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0259 0.0247 0.0297 0.029 0.029 0.0187 76.64%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.055 0.075 0.08 0.09 0.095 0.11 -
P/RPS 0.36 0.61 0.91 1.43 2.39 4.87 0.70 -35.88%
P/EPS -3.11 -2.45 -4.17 -6.24 -12.44 -37.08 -6.21 -37.01%
EY -32.13 -40.88 -23.97 -16.02 -8.04 -2.70 -16.10 58.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.38 1.88 1.60 1.80 1.90 2.20 -54.83%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 27/02/23 29/11/22 26/08/22 31/05/22 28/02/22 -
Price 0.04 0.04 0.06 0.085 0.085 0.09 0.10 -
P/RPS 0.36 0.44 0.73 1.52 2.26 4.61 0.64 -31.92%
P/EPS -3.11 -1.78 -3.34 -6.63 -11.75 -35.13 -5.65 -32.90%
EY -32.13 -56.21 -29.96 -15.07 -8.51 -2.85 -17.71 48.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.50 1.70 1.70 1.80 2.00 -51.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment