[ITRONIC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -111.59%
YoY- -332.03%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 79,310 59,257 38,837 14,776 89,512 51,895 36,419 67.77%
PBT 5,735 3,349 2,327 -253 11,706 4,124 2,149 92.05%
Tax -3,789 -2,296 -1,561 253 -6,583 -2,384 -1,510 84.34%
NP 1,946 1,053 766 0 5,123 1,740 639 109.67%
-
NP to SH 1,946 1,053 766 -594 5,123 1,740 639 109.67%
-
Tax Rate 66.07% 68.56% 67.08% - 56.24% 57.81% 70.27% -
Total Cost 77,364 58,204 38,071 14,776 84,389 50,155 35,780 66.97%
-
Net Worth 61,117 62,750 62,398 62,243 65,876 47,941 40,503 31.45%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 61,117 62,750 62,398 62,243 65,876 47,941 40,503 31.45%
NOSH 35,970 36,061 35,962 36,000 38,264 28,200 25,157 26.83%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.45% 1.78% 1.97% 0.00% 5.72% 3.35% 1.75% -
ROE 3.18% 1.68% 1.23% -0.95% 7.78% 3.63% 1.58% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 220.49 164.32 107.99 41.04 233.93 184.02 144.76 32.27%
EPS 5.41 2.92 2.13 -1.65 14.91 6.17 2.54 65.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6991 1.7401 1.7351 1.729 1.7216 1.70 1.61 3.64%
Adjusted Per Share Value based on latest NOSH - 36,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.21 8.37 5.49 2.09 12.65 7.33 5.15 67.71%
EPS 0.28 0.15 0.11 -0.08 0.72 0.25 0.09 112.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0864 0.0887 0.0882 0.088 0.0931 0.0678 0.0572 31.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.16 1.72 2.09 2.32 2.10 3.18 4.30 -
P/RPS 0.98 1.05 1.94 5.65 0.90 1.73 2.97 -52.15%
P/EPS 39.93 58.90 98.12 -140.61 15.69 51.54 169.29 -61.72%
EY 2.50 1.70 1.02 -0.71 6.38 1.94 0.59 161.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.99 1.20 1.34 1.22 1.87 2.67 -38.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 21/05/01 27/02/01 17/11/00 17/08/00 -
Price 2.24 2.10 2.05 2.21 2.92 2.85 4.30 -
P/RPS 1.02 1.28 1.90 5.38 1.25 1.55 2.97 -50.86%
P/EPS 41.40 71.92 96.24 -133.94 21.81 46.19 169.29 -60.79%
EY 2.42 1.39 1.04 -0.75 4.59 2.16 0.59 155.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.21 1.18 1.28 1.70 1.68 2.67 -37.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment