[CWG] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -780.19%
YoY- -130.5%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,266 65,003 49,820 36,613 16,517 92,624 64,438 -56.74%
PBT -1,047 -2,345 -293 1,245 267 7,858 4,355 -
Tax 156 523 86 -353 -96 -1,874 -1,034 -
NP -891 -1,822 -207 892 171 5,984 3,321 -
-
NP to SH -891 -1,822 -207 892 171 5,974 3,311 -
-
Tax Rate - - - 28.35% 35.96% 23.85% 23.74% -
Total Cost 19,157 66,825 50,027 35,721 16,346 86,640 61,117 -53.75%
-
Net Worth 102,299 103,132 103,430 104,065 104,065 104,065 102,439 -0.09%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 1,219 406 -
Div Payout % - - - - - 20.41% 12.28% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 102,299 103,132 103,430 104,065 104,065 104,065 102,439 -0.09%
NOSH 164,999 164,148 164,148 164,148 164,148 164,148 164,148 0.34%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -4.88% -2.80% -0.42% 2.44% 1.04% 6.46% 5.15% -
ROE -0.87% -1.77% -0.20% 0.86% 0.16% 5.74% 3.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.07 39.71 30.83 22.52 10.16 56.96 39.63 -57.16%
EPS -0.54 -1.12 -0.13 0.55 0.11 3.67 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.25 -
NAPS 0.62 0.63 0.64 0.64 0.64 0.64 0.63 -1.05%
Adjusted Per Share Value based on latest NOSH - 164,148
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.96 24.78 18.99 13.95 6.30 35.30 24.56 -56.75%
EPS -0.34 -0.69 -0.08 0.34 0.07 2.28 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.46 0.15 -
NAPS 0.3899 0.3931 0.3942 0.3966 0.3966 0.3966 0.3904 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.24 0.26 0.28 0.335 0.34 0.305 0.34 -
P/RPS 2.17 0.65 0.91 1.49 3.35 0.54 0.86 85.02%
P/EPS -44.44 -23.36 -218.60 61.07 323.30 8.30 16.70 -
EY -2.25 -4.28 -0.46 1.64 0.31 12.05 5.99 -
DY 0.00 0.00 0.00 0.00 0.00 2.46 0.74 -
P/NAPS 0.39 0.41 0.44 0.52 0.53 0.48 0.54 -19.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 26/02/24 15/11/23 23/08/23 16/05/23 -
Price 0.22 0.275 0.26 0.29 0.355 0.37 0.32 -
P/RPS 1.99 0.69 0.84 1.29 3.49 0.65 0.81 81.77%
P/EPS -40.74 -24.71 -202.99 52.86 337.57 10.07 15.72 -
EY -2.45 -4.05 -0.49 1.89 0.30 9.93 6.36 -
DY 0.00 0.00 0.00 0.00 0.00 2.03 0.78 -
P/NAPS 0.35 0.44 0.41 0.45 0.55 0.58 0.51 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment