[KKB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 67.56%
YoY- -66.63%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 60,486 386,843 305,102 203,099 93,381 391,636 279,871 -64.02%
PBT 5,572 25,094 10,480 5,982 3,153 34,095 31,302 -68.38%
Tax -955 -6,627 -2,414 -1,502 -1,099 -5,184 -6,135 -71.09%
NP 4,617 18,467 8,066 4,480 2,054 28,911 25,167 -67.74%
-
NP to SH 3,402 11,705 5,028 4,003 2,389 26,031 21,629 -70.89%
-
Tax Rate 17.14% 26.41% 23.03% 25.11% 34.86% 15.20% 19.60% -
Total Cost 55,869 368,376 297,036 198,619 91,327 362,725 254,704 -63.66%
-
Net Worth 401,330 398,443 392,668 389,781 404,217 363,004 350,597 9.43%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 17,323 - - - 13,057 - -
Div Payout % - 148.00% - - - 50.16% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 401,330 398,443 392,668 389,781 404,217 363,004 350,597 9.43%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 257,792 7.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.63% 4.77% 2.64% 2.21% 2.20% 7.38% 8.99% -
ROE 0.85% 2.94% 1.28% 1.03% 0.59% 7.17% 6.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.95 133.98 105.67 70.34 32.34 149.96 108.56 -66.63%
EPS 1.18 4.05 1.74 1.39 0.83 10.06 8.39 -72.98%
DPS 0.00 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.39 1.38 1.36 1.35 1.40 1.39 1.36 1.46%
Adjusted Per Share Value based on latest NOSH - 288,727
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.95 133.98 105.67 70.34 32.34 135.64 96.93 -64.01%
EPS 1.18 4.05 1.74 1.39 0.83 9.02 7.49 -70.86%
DPS 0.00 6.00 0.00 0.00 0.00 4.52 0.00 -
NAPS 1.39 1.38 1.36 1.35 1.40 1.2573 1.2143 9.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.38 1.34 1.40 1.36 1.50 1.51 1.30 -
P/RPS 6.59 1.00 1.32 1.93 4.64 1.01 1.20 211.59%
P/EPS 117.12 33.05 80.39 98.09 181.29 15.15 15.49 285.70%
EY 0.85 3.03 1.24 1.02 0.55 6.60 6.45 -74.13%
DY 0.00 4.48 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 0.99 0.97 1.03 1.01 1.07 1.09 0.96 2.07%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 16/11/22 18/08/22 23/05/22 23/02/22 18/11/21 -
Price 1.44 1.41 1.31 1.33 1.48 1.55 1.51 -
P/RPS 6.87 1.05 1.24 1.89 4.58 1.03 1.39 190.43%
P/EPS 122.21 34.78 75.23 95.93 178.87 15.55 18.00 258.97%
EY 0.82 2.88 1.33 1.04 0.56 6.43 5.56 -72.11%
DY 0.00 4.26 0.00 0.00 0.00 3.23 0.00 -
P/NAPS 1.04 1.02 0.96 0.99 1.06 1.12 1.11 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment