[KKB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 25.61%
YoY- -76.75%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 164,860 60,486 386,843 305,102 203,099 93,381 391,636 -43.92%
PBT 21,926 5,572 25,094 10,480 5,982 3,153 34,095 -25.55%
Tax -4,683 -955 -6,627 -2,414 -1,502 -1,099 -5,184 -6.56%
NP 17,243 4,617 18,467 8,066 4,480 2,054 28,911 -29.21%
-
NP to SH 13,288 3,402 11,705 5,028 4,003 2,389 26,031 -36.20%
-
Tax Rate 21.36% 17.14% 26.41% 23.03% 25.11% 34.86% 15.20% -
Total Cost 147,617 55,869 368,376 297,036 198,619 91,327 362,725 -45.17%
-
Net Worth 395,556 401,330 398,443 392,668 389,781 404,217 363,004 5.90%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 17,323 - - - 13,057 -
Div Payout % - - 148.00% - - - 50.16% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 395,556 401,330 398,443 392,668 389,781 404,217 363,004 5.90%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.46% 7.63% 4.77% 2.64% 2.21% 2.20% 7.38% -
ROE 3.36% 0.85% 2.94% 1.28% 1.03% 0.59% 7.17% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 57.10 20.95 133.98 105.67 70.34 32.34 149.96 -47.55%
EPS 4.60 1.18 4.05 1.74 1.39 0.83 10.06 -40.73%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 1.37 1.39 1.38 1.36 1.35 1.40 1.39 -0.96%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 57.10 20.95 133.98 105.67 70.34 32.34 135.64 -43.91%
EPS 4.60 1.18 4.05 1.74 1.39 0.83 9.02 -36.24%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 4.52 -
NAPS 1.37 1.39 1.38 1.36 1.35 1.40 1.2573 5.90%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.35 1.38 1.34 1.40 1.36 1.50 1.51 -
P/RPS 2.36 6.59 1.00 1.32 1.93 4.64 1.01 76.36%
P/EPS 29.33 117.12 33.05 80.39 98.09 181.29 15.15 55.52%
EY 3.41 0.85 3.03 1.24 1.02 0.55 6.60 -35.68%
DY 0.00 0.00 4.48 0.00 0.00 0.00 3.31 -
P/NAPS 0.99 0.99 0.97 1.03 1.01 1.07 1.09 -6.23%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 23/05/22 23/02/22 -
Price 1.40 1.44 1.41 1.31 1.33 1.48 1.55 -
P/RPS 2.45 6.87 1.05 1.24 1.89 4.58 1.03 78.47%
P/EPS 30.42 122.21 34.78 75.23 95.93 178.87 15.55 56.61%
EY 3.29 0.82 2.88 1.33 1.04 0.56 6.43 -36.10%
DY 0.00 0.00 4.26 0.00 0.00 0.00 3.23 -
P/NAPS 1.02 1.04 1.02 0.96 0.99 1.06 1.12 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment