[KKB] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 34.55%
YoY- -25.45%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 114,430 65,553 30,238 121,407 90,695 54,998 24,403 179.89%
PBT 34,780 20,444 9,133 16,102 11,561 7,188 3,553 356.96%
Tax -8,884 -5,606 -2,557 -5,041 -3,316 -2,444 -1,157 288.72%
NP 25,896 14,838 6,576 11,061 8,245 4,744 2,396 388.12%
-
NP to SH 24,446 13,967 6,172 10,889 8,093 4,689 2,428 365.61%
-
Tax Rate 25.54% 27.42% 28.00% 31.31% 28.68% 34.00% 32.56% -
Total Cost 88,534 50,715 23,662 110,346 82,450 50,254 22,007 152.73%
-
Net Worth 166,732 156,262 151,479 134,376 128,587 119,118 107,489 33.96%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 3,732 - - - -
Div Payout % - - - 34.28% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 166,732 156,262 151,479 134,376 128,587 119,118 107,489 33.96%
NOSH 80,546 80,547 80,574 74,653 72,648 68,854 63,229 17.49%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 22.63% 22.64% 21.75% 9.11% 9.09% 8.63% 9.82% -
ROE 14.66% 8.94% 4.07% 8.10% 6.29% 3.94% 2.26% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 142.07 81.38 37.53 162.63 124.84 79.88 38.59 138.23%
EPS 30.35 17.34 7.66 14.59 11.14 6.81 3.84 296.28%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.07 1.94 1.88 1.80 1.77 1.73 1.70 14.01%
Adjusted Per Share Value based on latest NOSH - 80,462
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.63 22.70 10.47 42.05 31.41 19.05 8.45 179.92%
EPS 8.47 4.84 2.14 3.77 2.80 1.62 0.84 366.07%
DPS 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
NAPS 0.5775 0.5412 0.5246 0.4654 0.4454 0.4126 0.3723 33.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.37 1.70 1.47 1.78 1.90 2.29 2.25 -
P/RPS 1.67 2.09 3.92 1.09 1.52 2.87 5.83 -56.51%
P/EPS 7.81 9.80 19.19 12.20 17.06 33.63 58.59 -73.87%
EY 12.81 10.20 5.21 8.19 5.86 2.97 1.71 282.38%
DY 0.00 0.00 0.00 2.81 0.00 0.00 0.00 -
P/NAPS 1.14 0.88 0.78 0.99 1.07 1.32 1.32 -9.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 05/08/09 06/05/09 24/02/09 18/11/08 05/08/08 07/05/08 -
Price 2.91 2.10 1.64 1.69 1.80 4.20 2.26 -
P/RPS 2.05 2.58 4.37 1.04 1.44 5.26 5.86 -50.31%
P/EPS 9.59 12.11 21.41 11.59 16.16 61.67 58.85 -70.13%
EY 10.43 8.26 4.67 8.63 6.19 1.62 1.70 234.76%
DY 0.00 0.00 0.00 2.96 0.00 0.00 0.00 -
P/NAPS 1.41 1.08 0.87 0.94 1.02 2.43 1.33 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment