[KKB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 50.51%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 60,204 68,627 48,876 35,697 31,764 16,696 22,044 18.21%
PBT 11,323 31,019 14,336 4,373 6,567 2,908 2,156 31.82%
Tax -2,807 -7,639 -3,279 -872 -1,936 -765 -721 25.41%
NP 8,516 23,380 11,057 3,501 4,631 2,143 1,435 34.53%
-
NP to SH 8,516 23,348 10,479 3,403 4,667 2,120 1,405 35.01%
-
Tax Rate 24.79% 24.63% 22.87% 19.94% 29.48% 26.31% 33.44% -
Total Cost 51,688 45,247 37,819 32,196 27,133 14,553 20,609 16.55%
-
Net Worth 250,318 213,894 166,729 142,059 98,808 84,318 48,190 31.58%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 12,903 - - - - 4,818 - -
Div Payout % 151.52% - - - - 227.27% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 250,318 213,894 166,729 142,059 98,808 84,318 48,190 31.58%
NOSH 258,060 257,704 80,545 80,259 62,143 48,181 48,190 32.25%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 14.15% 34.07% 22.62% 9.81% 14.58% 12.84% 6.51% -
ROE 3.40% 10.92% 6.29% 2.40% 4.72% 2.51% 2.92% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 23.33 26.63 60.68 44.48 51.11 34.65 45.74 -10.60%
EPS 3.30 9.06 13.01 4.24 7.51 4.40 2.92 2.05%
DPS 5.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.97 0.83 2.07 1.77 1.59 1.75 1.00 -0.50%
Adjusted Per Share Value based on latest NOSH - 80,259
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.85 23.77 16.93 12.36 11.00 5.78 7.63 18.23%
EPS 2.95 8.09 3.63 1.18 1.62 0.73 0.49 34.85%
DPS 4.47 0.00 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.867 0.7408 0.5775 0.492 0.3422 0.292 0.1669 31.58%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.60 1.88 2.37 1.90 2.10 1.60 1.25 -
P/RPS 6.86 7.06 3.91 4.27 4.11 4.62 2.73 16.59%
P/EPS 48.48 20.75 18.22 44.81 27.96 36.36 42.87 2.06%
EY 2.06 4.82 5.49 2.23 3.58 2.75 2.33 -2.03%
DY 3.13 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 1.65 2.27 1.14 1.07 1.32 0.91 1.25 4.73%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 11/11/10 17/11/09 18/11/08 12/11/07 22/11/06 22/11/05 -
Price 1.71 1.91 2.91 1.80 1.90 1.40 1.11 -
P/RPS 7.33 7.17 4.80 4.05 3.72 4.04 2.43 20.19%
P/EPS 51.82 21.08 22.37 42.45 25.30 31.82 38.07 5.27%
EY 1.93 4.74 4.47 2.36 3.95 3.14 2.63 -5.02%
DY 2.92 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 1.76 2.30 1.41 1.02 1.19 0.80 1.11 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment