[HWGB] QoQ Cumulative Quarter Result on 31-Dec-2020

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Dec-2020
Profit Trend
QoQ--%
YoY- -220.41%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
Revenue 392,121 366,997 0 288,061 0 197,534 0 -
PBT -30,359 -29,311 0 -20,970 0 257 0 -
Tax -1,486 -1,549 0 -1,458 0 -1,741 0 -
NP -31,845 -30,860 0 -22,428 0 -1,484 0 -
-
NP to SH -31,803 -30,820 0 -22,397 0 -1,473 0 -
-
Tax Rate - - - - - 677.43% - -
Total Cost 423,966 397,857 0 310,489 0 199,018 0 -
-
Net Worth 57,067 56,488 0 40,257 0 39,624 0 -
Dividend
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
Net Worth 57,067 56,488 0 40,257 0 39,624 0 -
NOSH 598,691 598,691 503,220 527,107 495,306 526,582 482,627 33.39%
Ratio Analysis
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
NP Margin -8.12% -8.41% 0.00% -7.79% 0.00% -0.75% 0.00% -
ROE -55.73% -54.56% 0.00% -55.63% 0.00% -3.72% 0.00% -
Per Share
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
RPS 75.58 71.46 0.00 57.24 0.00 39.88 0.00 -
EPS -6.13 -6.00 0.00 -4.45 0.00 -0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.00 0.08 0.00 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 527,107
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
RPS 190.77 178.55 0.00 140.14 0.00 96.10 0.00 -
EPS -15.47 -14.99 0.00 -10.90 0.00 -0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2776 0.2748 0.00 0.1959 0.00 0.1928 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
Date 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 30/09/20 30/07/20 -
Price 0.445 0.495 0.60 0.63 0.755 0.49 0.67 -
P/RPS 0.59 0.69 0.00 1.10 0.00 1.23 0.00 -
P/EPS -7.26 -8.25 0.00 -14.15 0.00 -164.77 0.00 -
EY -13.78 -12.12 0.00 -7.06 0.00 -0.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 4.50 0.00 7.88 0.00 6.13 0.00 -
Price Multiplier on Announcement Date
30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 CAGR
Date 25/06/21 25/05/21 - 24/02/21 - 26/11/20 - -
Price 0.33 0.35 0.00 0.64 0.00 0.76 0.00 -
P/RPS 0.44 0.49 0.00 1.12 0.00 1.91 0.00 -
P/EPS -5.38 -5.83 0.00 -14.38 0.00 -255.56 0.00 -
EY -18.58 -17.15 0.00 -6.95 0.00 -0.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.18 0.00 8.00 0.00 9.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment