[LEBTECH] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -134.18%
YoY- -98.06%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 64,579 11,188 10,499 9,073 5,671 43,473 37,546 43.50%
PBT 8,578 -11,520 -11,179 -8,632 -3,666 -111,651 -7,393 -
Tax -3,055 0 -90 -35 -35 51 52 -
NP 5,523 -11,520 -11,269 -8,667 -3,701 -111,600 -7,341 -
-
NP to SH 6,023 -11,520 -11,269 -8,667 -3,701 -111,600 -7,341 -
-
Tax Rate 35.61% - - - - - - -
Total Cost 59,056 22,708 21,768 17,740 9,372 155,073 44,887 20.04%
-
Net Worth 57,128 -161,279 -162,505 -159,604 -14,804,000 -142,862 -39,171 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 57,128 -161,279 -162,505 -159,604 -14,804,000 -142,862 -39,171 -
NOSH 129,248 48,000 48,364 48,364 4,626,250 48,311 48,359 92.47%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 8.55% -102.97% -107.33% -95.53% -65.26% -256.71% -19.55% -
ROE 10.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 49.96 23.31 21.71 18.76 0.12 89.98 77.64 -25.44%
EPS 4.66 24.00 -23.30 -17.92 -0.08 -231.00 -15.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 -3.36 -3.36 -3.30 -3.20 -2.9571 -0.81 -
Adjusted Per Share Value based on latest NOSH - 48,354
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 47.32 8.20 7.69 6.65 4.16 31.85 27.51 43.51%
EPS 4.41 -8.44 -8.26 -6.35 -2.71 -81.77 -5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4186 -1.1817 -1.1907 -1.1694 -108.4669 -1.0467 -0.287 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 6.00 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 12.01 0.00 0.00 0.00 0.00 0.27 0.31 1042.40%
P/EPS 128.76 0.00 0.00 0.00 0.00 -0.10 -1.58 -
EY 0.78 0.00 0.00 0.00 0.00 -962.50 -63.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 12/05/04 27/02/04 19/12/03 29/08/03 30/05/03 03/03/03 29/11/02 -
Price 6.10 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 12.21 0.00 0.00 0.00 0.00 0.27 0.31 1055.04%
P/EPS 130.90 0.00 0.00 0.00 0.00 -0.10 -1.58 -
EY 0.76 0.00 0.00 0.00 0.00 -962.50 -63.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.80 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment