[WCT] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -106.05%
YoY- -125.16%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,727,349 1,325,681 829,118 404,646 2,102,411 1,635,935 1,165,897 29.86%
PBT -177,760 48,635 42,618 19,705 139,726 107,984 64,234 -
Tax -31,638 -11,085 -15,082 -4,330 31,548 38,832 46,899 -
NP -209,398 37,550 27,536 15,375 171,274 146,816 111,133 -
-
NP to SH -254,148 -8,227 5,317 -7,688 127,158 101,537 89,043 -
-
Tax Rate - 22.79% 35.39% 21.97% -22.58% -35.96% -73.01% -
Total Cost 1,936,747 1,288,131 801,582 389,271 1,931,137 1,489,119 1,054,764 49.78%
-
Net Worth 2,891,161 3,132,091 3,160,436 3,132,091 3,132,091 3,132,091 3,103,746 -4.60%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 7,086 - - -
Div Payout % - - - - 5.57% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,891,161 3,132,091 3,160,436 3,132,091 3,132,091 3,132,091 3,103,746 -4.60%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -12.12% 2.83% 3.32% 3.80% 8.15% 8.97% 9.53% -
ROE -8.79% -0.26% 0.17% -0.25% 4.06% 3.24% 2.87% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 121.88 93.54 58.50 28.55 148.35 115.43 82.27 29.86%
EPS -17.93 -0.58 0.38 -0.54 8.97 7.16 6.28 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 2.04 2.21 2.23 2.21 2.21 2.21 2.19 -4.60%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 110.74 84.99 53.15 25.94 134.79 104.88 74.75 29.86%
EPS -16.29 -0.53 0.34 -0.49 8.15 6.51 5.71 -
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 1.8535 2.008 2.0262 2.008 2.008 2.008 1.9898 -4.60%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.495 0.565 0.41 0.425 0.40 0.41 0.45 -
P/RPS 0.41 0.60 0.70 1.49 0.27 0.36 0.55 -17.74%
P/EPS -2.76 -97.33 109.28 -78.35 4.46 5.72 7.16 -
EY -36.23 -1.03 0.92 -1.28 22.43 17.47 13.96 -
DY 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
P/NAPS 0.24 0.26 0.18 0.19 0.18 0.19 0.21 9.28%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 29/08/23 25/05/23 27/02/23 29/11/22 30/08/22 -
Price 0.535 0.52 0.515 0.415 0.455 0.43 0.43 -
P/RPS 0.44 0.56 0.88 1.45 0.31 0.37 0.52 -10.51%
P/EPS -2.98 -89.58 137.27 -76.50 5.07 6.00 6.84 -
EY -33.52 -1.12 0.73 -1.31 19.72 16.66 14.61 -
DY 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.19 0.21 0.19 0.20 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment