[WCT] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 169.16%
YoY- -94.03%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 467,388 1,727,349 1,325,681 829,118 404,646 2,102,411 1,635,935 -56.58%
PBT 47,065 -177,760 48,635 42,618 19,705 139,726 107,984 -42.48%
Tax -7,807 -31,638 -11,085 -15,082 -4,330 31,548 38,832 -
NP 39,258 -209,398 37,550 27,536 15,375 171,274 146,816 -58.46%
-
NP to SH 16,141 -254,148 -8,227 5,317 -7,688 127,158 101,537 -70.62%
-
Tax Rate 16.59% - 22.79% 35.39% 21.97% -22.58% -35.96% -
Total Cost 428,130 1,936,747 1,288,131 801,582 389,271 1,931,137 1,489,119 -56.40%
-
Net Worth 2,919,506 2,891,161 3,132,091 3,160,436 3,132,091 3,132,091 3,132,091 -4.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 7,086 - -
Div Payout % - - - - - 5.57% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,919,506 2,891,161 3,132,091 3,160,436 3,132,091 3,132,091 3,132,091 -4.57%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.40% -12.12% 2.83% 3.32% 3.80% 8.15% 8.97% -
ROE 0.55% -8.79% -0.26% 0.17% -0.25% 4.06% 3.24% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 32.98 121.88 93.54 58.50 28.55 148.35 115.43 -56.58%
EPS 1.14 -17.93 -0.58 0.38 -0.54 8.97 7.16 -70.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 2.06 2.04 2.21 2.23 2.21 2.21 2.21 -4.57%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.96 110.74 84.99 53.15 25.94 134.79 104.88 -56.59%
EPS 1.03 -16.29 -0.53 0.34 -0.49 8.15 6.51 -70.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 1.8717 1.8535 2.008 2.0262 2.008 2.008 2.008 -4.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.545 0.495 0.565 0.41 0.425 0.40 0.41 -
P/RPS 1.65 0.41 0.60 0.70 1.49 0.27 0.36 175.66%
P/EPS 47.85 -2.76 -97.33 109.28 -78.35 4.46 5.72 311.55%
EY 2.09 -36.23 -1.03 0.92 -1.28 22.43 17.47 -75.68%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.26 0.24 0.26 0.18 0.19 0.18 0.19 23.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 23/11/23 29/08/23 25/05/23 27/02/23 29/11/22 -
Price 0.545 0.535 0.52 0.515 0.415 0.455 0.43 -
P/RPS 1.65 0.44 0.56 0.88 1.45 0.31 0.37 170.68%
P/EPS 47.85 -2.98 -89.58 137.27 -76.50 5.07 6.00 298.66%
EY 2.09 -33.52 -1.12 0.73 -1.31 19.72 16.66 -74.90%
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.00 -
P/NAPS 0.26 0.26 0.24 0.23 0.19 0.21 0.19 23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment