[WCT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 14.03%
YoY- 119.35%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 829,118 404,646 2,102,411 1,635,935 1,165,897 604,723 1,752,614 -39.36%
PBT 42,618 19,705 139,726 107,984 64,234 61,161 277,861 -71.44%
Tax -15,082 -4,330 31,548 38,832 46,899 -7,825 -137,843 -77.21%
NP 27,536 15,375 171,274 146,816 111,133 53,336 140,018 -66.28%
-
NP to SH 5,317 -7,688 127,158 101,537 89,043 30,558 97,295 -85.67%
-
Tax Rate 35.39% 21.97% -22.58% -35.96% -73.01% 12.79% 49.61% -
Total Cost 801,582 389,271 1,931,137 1,489,119 1,054,764 551,387 1,612,596 -37.33%
-
Net Worth 3,160,436 3,132,091 3,132,091 3,132,091 3,103,746 3,018,712 2,990,367 3.76%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 7,086 - - - 7,086 -
Div Payout % - - 5.57% - - - 7.28% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 3,160,436 3,132,091 3,132,091 3,132,091 3,103,746 3,018,712 2,990,367 3.76%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.32% 3.80% 8.15% 8.97% 9.53% 8.82% 7.99% -
ROE 0.17% -0.25% 4.06% 3.24% 2.87% 1.01% 3.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.50 28.55 148.35 115.43 82.27 42.67 123.66 -39.36%
EPS 0.38 -0.54 8.97 7.16 6.28 2.16 6.90 -85.60%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 2.23 2.21 2.21 2.21 2.19 2.13 2.11 3.76%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 53.15 25.94 134.79 104.88 74.75 38.77 112.36 -39.37%
EPS 0.34 -0.49 8.15 6.51 5.71 1.96 6.24 -85.70%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.45 -
NAPS 2.0262 2.008 2.008 2.008 1.9898 1.9353 1.9171 3.76%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.41 0.425 0.40 0.41 0.45 0.58 0.51 -
P/RPS 0.70 1.49 0.27 0.36 0.55 1.36 0.41 42.98%
P/EPS 109.28 -78.35 4.46 5.72 7.16 26.90 7.43 503.26%
EY 0.92 -1.28 22.43 17.47 13.96 3.72 13.46 -83.36%
DY 0.00 0.00 1.25 0.00 0.00 0.00 0.98 -
P/NAPS 0.18 0.19 0.18 0.19 0.21 0.27 0.24 -17.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 25/05/23 27/02/23 29/11/22 30/08/22 26/05/22 24/02/22 -
Price 0.515 0.415 0.455 0.43 0.43 0.515 0.50 -
P/RPS 0.88 1.45 0.31 0.37 0.52 1.21 0.40 69.39%
P/EPS 137.27 -76.50 5.07 6.00 6.84 23.88 7.28 612.24%
EY 0.73 -1.31 19.72 16.66 14.61 4.19 13.73 -85.93%
DY 0.00 0.00 1.10 0.00 0.00 0.00 1.00 -
P/NAPS 0.23 0.19 0.21 0.19 0.20 0.24 0.24 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment