[ROHAS] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 143.5%
YoY- 30.38%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 0 282,826 215,762 148,688 71,727 213,192 148,281 -
PBT 186,677 26,210 20,015 13,191 5,527 18,951 14,423 452.12%
Tax -1 -6,738 -4,728 -2,840 -1,276 -4,209 -3,322 -99.55%
NP 186,676 19,472 15,287 10,351 4,251 14,742 11,101 557.50%
-
NP to SH 186,676 19,472 15,287 10,351 4,251 14,742 11,101 557.50%
-
Tax Rate 0.00% 25.71% 23.62% 21.53% 23.09% 22.21% 23.03% -
Total Cost -186,676 263,354 200,475 138,337 67,476 198,450 137,180 -
-
Net Worth 201,984 130,082 125,641 122,822 116,781 112,304 108,666 51.23%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 2,019 - -
Div Payout % - - - - - 13.70% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 201,984 130,082 125,641 122,822 116,781 112,304 108,666 51.23%
NOSH 40,396 40,398 40,399 40,402 40,408 40,397 40,396 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.00% 6.88% 7.09% 6.96% 5.93% 6.91% 7.49% -
ROE 92.42% 14.97% 12.17% 8.43% 3.64% 13.13% 10.22% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.00 700.09 534.08 368.02 177.50 527.74 367.06 -
EPS 462.10 48.20 37.84 25.62 10.52 36.49 27.48 557.49%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.00 3.22 3.11 3.04 2.89 2.78 2.69 51.23%
Adjusted Per Share Value based on latest NOSH - 40,397
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.00 59.84 45.65 31.46 15.18 45.10 31.37 -
EPS 39.49 4.12 3.23 2.19 0.90 3.12 2.35 557.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.43 0.00 -
NAPS 0.4273 0.2752 0.2658 0.2599 0.2471 0.2376 0.2299 51.22%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 6.00 5.16 5.08 3.45 3.15 2.97 3.07 -
P/RPS 0.00 0.00 0.00 0.00 1.77 0.56 0.84 -
P/EPS 1.30 10.57 13.42 13.47 29.94 8.14 11.17 -76.19%
EY 77.02 9.46 7.45 7.43 3.34 12.29 8.95 320.49%
DY 0.00 0.00 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 1.20 4.78 1.63 1.13 1.09 1.07 1.14 3.48%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 21/11/13 -
Price 0.83 5.94 5.12 4.00 3.02 3.05 3.08 -
P/RPS 0.00 0.00 0.00 0.00 1.70 0.58 0.84 -
P/EPS 0.18 12.17 13.53 15.61 28.71 8.36 11.21 -93.65%
EY 556.75 8.22 7.39 6.41 3.48 11.96 8.92 1477.45%
DY 0.00 0.00 0.00 0.00 0.00 1.64 0.00 -
P/NAPS 0.17 5.50 1.65 1.32 1.04 1.10 1.14 -71.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment