[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -71.16%
YoY- 8.83%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 282,826 215,762 148,688 71,727 213,192 148,281 97,546 102.93%
PBT 26,210 20,015 13,191 5,527 18,951 14,423 9,682 93.88%
Tax -6,738 -4,728 -2,840 -1,276 -4,209 -3,322 -1,743 145.70%
NP 19,472 15,287 10,351 4,251 14,742 11,101 7,939 81.57%
-
NP to SH 19,472 15,287 10,351 4,251 14,742 11,101 7,939 81.57%
-
Tax Rate 25.71% 23.62% 21.53% 23.09% 22.21% 23.03% 18.00% -
Total Cost 263,354 200,475 138,337 67,476 198,450 137,180 89,607 104.77%
-
Net Worth 130,082 125,641 122,822 116,781 112,304 108,666 107,873 13.25%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 2,019 - - -
Div Payout % - - - - 13.70% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 130,082 125,641 122,822 116,781 112,304 108,666 107,873 13.25%
NOSH 40,398 40,399 40,402 40,408 40,397 40,396 40,402 -0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 6.88% 7.09% 6.96% 5.93% 6.91% 7.49% 8.14% -
ROE 14.97% 12.17% 8.43% 3.64% 13.13% 10.22% 7.36% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 700.09 534.08 368.02 177.50 527.74 367.06 241.44 102.94%
EPS 48.20 37.84 25.62 10.52 36.49 27.48 19.65 81.58%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.22 3.11 3.04 2.89 2.78 2.69 2.67 13.26%
Adjusted Per Share Value based on latest NOSH - 40,408
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 59.84 45.65 31.46 15.18 45.10 31.37 20.64 102.92%
EPS 4.12 3.23 2.19 0.90 3.12 2.35 1.68 81.55%
DPS 0.00 0.00 0.00 0.00 0.43 0.00 0.00 -
NAPS 0.2752 0.2658 0.2599 0.2471 0.2376 0.2299 0.2282 13.25%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 5.16 5.08 3.45 3.15 2.97 3.07 3.20 -
P/RPS 0.00 0.00 0.00 1.77 0.56 0.84 1.33 -
P/EPS 10.57 13.42 13.47 29.94 8.14 11.17 16.28 -24.96%
EY 9.46 7.45 7.43 3.34 12.29 8.95 6.14 33.29%
DY 0.00 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 4.78 1.63 1.13 1.09 1.07 1.14 1.20 150.65%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 21/11/13 30/08/13 -
Price 5.94 5.12 4.00 3.02 3.05 3.08 3.00 -
P/RPS 0.00 0.00 0.00 1.70 0.58 0.84 1.24 -
P/EPS 12.17 13.53 15.61 28.71 8.36 11.21 15.27 -14.00%
EY 8.22 7.39 6.41 3.48 11.96 8.92 6.55 16.29%
DY 0.00 0.00 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 5.50 1.65 1.32 1.04 1.10 1.14 1.12 188.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment