[ROHAS] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 13.69%
YoY- -0.31%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 211,099 282,826 284,455 268,116 238,558 213,192 205,641 1.76%
PBT 116,344 26,210 24,543 22,460 19,748 18,951 21,250 210.96%
Tax -1,189 -6,738 -5,616 -5,307 -4,661 -4,209 -5,703 -64.87%
NP 115,155 19,472 18,927 17,153 15,087 14,742 15,547 280.44%
-
NP to SH 115,155 19,472 18,927 17,153 15,087 14,742 15,547 280.44%
-
Tax Rate 1.02% 25.71% 22.88% 23.63% 23.60% 22.21% 26.84% -
Total Cost 95,944 263,354 265,528 250,963 223,471 198,450 190,094 -36.63%
-
Net Worth 230,262 130,074 125,621 122,807 116,781 112,310 108,630 65.08%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - 2,019 2,019 2,019 -
Div Payout % - - - - 13.39% 13.70% 12.99% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 230,262 130,074 125,621 122,807 116,781 112,310 108,630 65.08%
NOSH 40,396 40,395 40,392 40,397 40,408 40,399 40,383 0.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 54.55% 6.88% 6.65% 6.40% 6.32% 6.91% 7.56% -
ROE 50.01% 14.97% 15.07% 13.97% 12.92% 13.13% 14.31% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 522.56 700.14 704.22 663.70 590.36 527.71 509.22 1.74%
EPS 285.06 48.20 46.86 42.46 37.34 36.49 38.50 280.34%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 5.70 3.22 3.11 3.04 2.89 2.78 2.69 65.04%
Adjusted Per Share Value based on latest NOSH - 40,397
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 44.66 59.84 60.18 56.73 50.47 45.10 43.51 1.75%
EPS 24.36 4.12 4.00 3.63 3.19 3.12 3.29 280.35%
DPS 0.00 0.00 0.00 0.00 0.43 0.43 0.43 -
NAPS 0.4872 0.2752 0.2658 0.2598 0.2471 0.2376 0.2298 65.10%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 6.00 5.16 5.08 3.45 3.15 2.97 3.07 -
P/RPS 1.15 0.74 0.72 0.52 0.53 0.56 0.60 54.36%
P/EPS 2.10 10.70 10.84 8.13 8.44 8.14 7.97 -58.93%
EY 47.51 9.34 9.22 12.31 11.85 12.29 12.54 143.22%
DY 0.00 0.00 0.00 0.00 1.59 1.68 1.63 -
P/NAPS 1.05 1.60 1.63 1.13 1.09 1.07 1.14 -5.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 21/11/13 -
Price 0.83 5.94 5.12 4.00 3.02 3.05 3.08 -
P/RPS 0.16 0.85 0.73 0.60 0.51 0.58 0.60 -58.60%
P/EPS 0.29 12.32 10.93 9.42 8.09 8.36 8.00 -89.06%
EY 343.44 8.11 9.15 10.62 12.36 11.96 12.50 812.36%
DY 0.00 0.00 0.00 0.00 1.66 1.64 1.62 -
P/NAPS 0.15 1.84 1.65 1.32 1.04 1.10 1.14 -74.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment