[SMCAP] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1388.89%
YoY- 76.72%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 81,885 400,260 294,240 187,611 91,610 382,312 265,653 -54.33%
PBT -2,495 -2,519 -778 -838 -295 -4,684 -8,658 -56.33%
Tax -347 -3,772 -170 -611 -295 1,163 -1,154 -55.08%
NP -2,842 -6,291 -948 -1,449 -590 -3,521 -9,812 -56.19%
-
NP to SH -2,575 -6,914 -2,828 -3,364 261 -4,335 -9,868 -59.13%
-
Tax Rate - - - - - - - -
Total Cost 84,727 406,551 295,188 189,060 92,200 385,833 275,465 -54.40%
-
Net Worth 86,445 89,115 90,184 89,706 93,487 95,260 86,124 0.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 86,445 89,115 90,184 89,706 93,487 95,260 86,124 0.24%
NOSH 55,495 55,530 55,559 55,511 55,531 55,539 55,531 -0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.47% -1.57% -0.32% -0.77% -0.64% -0.92% -3.69% -
ROE -2.98% -7.76% -3.14% -3.75% 0.28% -4.55% -11.46% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 147.55 720.79 529.59 337.97 164.97 688.37 478.38 -54.31%
EPS -4.64 -12.45 -5.09 -6.06 0.47 -7.81 -17.77 -59.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5577 1.6048 1.6232 1.616 1.6835 1.7152 1.5509 0.29%
Adjusted Per Share Value based on latest NOSH - 55,513
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.86 92.21 67.79 43.22 21.11 88.08 61.20 -54.34%
EPS -0.59 -1.59 -0.65 -0.77 0.06 -1.00 -2.27 -59.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.2053 0.2078 0.2067 0.2154 0.2195 0.1984 0.26%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.41 0.47 0.54 0.57 0.67 0.79 0.88 -
P/RPS 0.28 0.07 0.10 0.17 0.41 0.11 0.18 34.21%
P/EPS -8.84 -3.77 -10.61 -9.41 142.55 -10.12 -4.95 47.14%
EY -11.32 -26.49 -9.43 -10.63 0.70 -9.88 -20.19 -31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.33 0.35 0.40 0.46 0.57 -40.71%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 24/11/08 28/08/08 28/05/08 27/02/08 28/11/07 -
Price 0.50 0.39 0.43 0.54 0.56 0.69 0.85 -
P/RPS 0.34 0.05 0.08 0.16 0.34 0.10 0.18 52.74%
P/EPS -10.78 -3.13 -8.45 -8.91 119.15 -8.84 -4.78 71.88%
EY -9.28 -31.93 -11.84 -11.22 0.84 -11.31 -20.91 -41.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.26 0.33 0.33 0.40 0.55 -30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment