[SMCAP] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1488.89%
YoY- 61.64%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 91,519 81,503 92,029 96,001 87,611 73,184 95,047 -0.62%
PBT 4,548 1,499 550 -543 -9,414 1,045 9,707 -11.86%
Tax -483 570 -390 -316 -166 -244 -354 5.31%
NP 4,065 2,069 160 -859 -9,580 801 9,353 -12.96%
-
NP to SH 4,006 2,089 188 -3,625 -9,450 107 7,916 -10.72%
-
Tax Rate 10.62% -38.03% 70.91% - - 23.35% 3.65% -
Total Cost 87,454 79,434 91,869 96,860 97,191 72,383 85,694 0.33%
-
Net Worth 55,543 73,453 86,579 89,709 81,507 101,452 75,290 -4.94%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 55,543 73,453 86,579 89,709 81,507 101,452 75,290 -4.94%
NOSH 55,543 55,558 55,294 55,513 55,522 56,315 50,530 1.58%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.44% 2.54% 0.17% -0.89% -10.93% 1.09% 9.84% -
ROE 7.21% 2.84% 0.22% -4.04% -11.59% 0.11% 10.51% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 164.77 146.70 166.44 172.93 157.79 129.95 188.10 -2.18%
EPS 7.21 3.76 0.34 -6.53 -17.02 0.19 15.67 -12.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.3221 1.5658 1.616 1.468 1.8015 1.49 -6.42%
Adjusted Per Share Value based on latest NOSH - 55,513
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.98 18.68 21.10 22.01 20.08 16.78 21.79 -0.62%
EPS 0.92 0.48 0.04 -0.83 -2.17 0.02 1.81 -10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1684 0.1985 0.2056 0.1868 0.2326 0.1726 -4.94%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.73 0.45 0.55 0.57 0.97 4.66 0.69 -
P/RPS 0.44 0.31 0.33 0.33 0.61 3.59 0.37 2.92%
P/EPS 10.12 11.97 161.76 -8.73 -5.70 2,452.63 4.40 14.88%
EY 9.88 8.36 0.62 -11.46 -17.55 0.04 22.70 -12.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.34 0.35 0.35 0.66 2.59 0.46 7.99%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 30/08/10 28/08/09 28/08/08 27/08/07 18/08/06 08/08/05 -
Price 0.65 0.54 0.62 0.54 0.94 2.92 0.92 -
P/RPS 0.39 0.37 0.37 0.31 0.60 2.25 0.49 -3.73%
P/EPS 9.01 14.36 182.35 -8.27 -5.52 1,536.84 5.87 7.39%
EY 11.10 6.96 0.55 -12.09 -18.11 0.07 17.03 -6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.41 0.40 0.33 0.64 1.62 0.62 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment