[SEG] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -28.84%
YoY- 46.98%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 33,439 21,688 13,182 7,364 24,021 19,879 11,755 -1.05%
PBT 6,493 7,300 4,210 3,503 4,122 4,575 2,003 -1.18%
Tax -2,027 -1,996 -983 -653 -117 -17 -3 -6.39%
NP 4,466 5,304 3,227 2,850 4,005 4,558 2,000 -0.81%
-
NP to SH 4,466 5,304 3,227 2,850 4,005 4,558 2,000 -0.81%
-
Tax Rate 31.22% 27.34% 23.35% 18.64% 2.84% 0.37% 0.15% -
Total Cost 28,973 16,384 9,955 4,514 20,016 15,321 9,755 -1.09%
-
Net Worth 34,383 35,714 33,638 36,099 33,248 35,719 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,799 - - - - - - -100.00%
Div Payout % 85.07% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 34,383 35,714 33,638 36,099 33,248 35,719 0 -100.00%
NOSH 18,996 18,997 19,004 19,000 18,999 18,999 18,993 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.36% 24.46% 24.48% 38.70% 16.67% 22.93% 17.01% -
ROE 12.99% 14.85% 9.59% 7.89% 12.05% 12.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 176.03 114.16 69.36 38.76 126.43 104.63 61.89 -1.05%
EPS 23.51 27.92 16.98 15.00 21.08 23.99 10.53 -0.81%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.81 1.88 1.77 1.90 1.75 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.64 1.71 1.04 0.58 1.90 1.57 0.93 -1.05%
EPS 0.35 0.42 0.25 0.23 0.32 0.36 0.16 -0.79%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0272 0.0282 0.0266 0.0285 0.0263 0.0282 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 0.64 0.73 1.06 0.00 0.00 0.00 -
P/RPS 0.35 0.56 1.05 2.73 0.00 0.00 0.00 -100.00%
P/EPS 2.64 2.29 4.30 7.07 0.00 0.00 0.00 -100.00%
EY 37.92 43.63 23.26 14.15 0.00 0.00 0.00 -100.00%
DY 32.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.34 0.41 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 20/07/00 31/05/00 29/02/00 25/11/99 - -
Price 0.47 0.73 0.77 0.88 1.04 0.00 0.00 -
P/RPS 0.27 0.64 1.11 2.27 0.82 0.00 0.00 -100.00%
P/EPS 2.00 2.61 4.53 5.87 4.93 0.00 0.00 -100.00%
EY 50.02 38.25 22.05 17.05 20.27 0.00 0.00 -100.00%
DY 42.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.39 0.44 0.46 0.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment