[NATWIDE] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 96.24%
YoY- 99.42%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 46,022 23,228 99,334 74,801 47,328 23,656 97,742 -39.44%
PBT -589 10 945 544 -36 -188 -603 -1.55%
Tax -137 -45 -1,109 -554 -230 -21 -289 -39.17%
NP -726 -35 -164 -10 -266 -209 -892 -12.81%
-
NP to SH -726 -35 -164 -10 -266 -209 -892 -12.81%
-
Tax Rate - 450.00% 117.35% 101.84% - - - -
Total Cost 46,748 23,263 99,498 74,811 47,594 23,865 98,634 -39.18%
-
Net Worth 61,199 60,083 61,403 51,499 62,268 61,505 62,008 -0.87%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 61,199 60,083 61,403 51,499 62,268 61,505 62,008 -0.87%
NOSH 59,999 58,333 59,615 59,767 60,454 59,714 60,202 -0.22%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.58% -0.15% -0.17% -0.01% -0.56% -0.88% -0.91% -
ROE -1.19% -0.06% -0.27% -0.02% -0.43% -0.34% -1.44% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 76.70 39.82 166.62 149.60 78.29 39.62 162.35 -39.31%
EPS -1.21 -0.06 -0.27 -0.02 -0.44 -0.35 -1.48 -12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.03 1.03 1.03 1.03 1.03 -0.64%
Adjusted Per Share Value based on latest NOSH - 59,767
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 37.34 18.85 80.60 60.70 38.40 19.20 79.31 -39.45%
EPS -0.59 -0.03 -0.13 -0.01 -0.22 -0.17 -0.72 -12.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4966 0.4875 0.4983 0.4179 0.5053 0.4991 0.5032 -0.87%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.65 0.83 0.73 0.61 0.725 0.75 0.56 -
P/RPS 0.85 2.08 0.44 0.41 0.93 1.89 0.34 84.09%
P/EPS -53.72 -1,383.33 -265.36 -3,050.00 -164.77 -214.29 -37.80 26.37%
EY -1.86 -0.07 -0.38 -0.03 -0.61 -0.47 -2.65 -21.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.71 0.59 0.70 0.73 0.54 11.98%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 27/08/15 29/05/15 17/02/15 28/11/14 28/08/14 29/05/14 -
Price 0.89 0.60 0.85 0.68 0.72 0.695 0.65 -
P/RPS 1.16 1.51 0.51 0.45 0.92 1.75 0.40 103.22%
P/EPS -73.55 -1,000.00 -308.98 -3,400.00 -163.64 -198.57 -43.87 41.08%
EY -1.36 -0.10 -0.32 -0.03 -0.61 -0.50 -2.28 -29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.58 0.83 0.66 0.70 0.67 0.63 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment