[NATWIDE] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -625.81%
YoY- -210.62%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 52,824 37,847 17,189 86,521 56,378 37,325 15,613 124.87%
PBT -9,489 -3,762 -2,308 -33,336 -4,425 -3,645 -2,699 130.68%
Tax -176 -64 -32 -124 -185 -36 -20 324.55%
NP -9,665 -3,826 -2,340 -33,460 -4,610 -3,681 -2,719 132.37%
-
NP to SH -9,665 -3,826 -2,340 -33,460 -4,610 -3,681 -2,719 132.37%
-
Tax Rate - - - - - - - -
Total Cost 62,489 41,673 19,529 119,981 60,988 41,006 18,332 125.99%
-
Net Worth 52,992 6,531,625 6,778,101 6,778,101 5,545,719 5,668,957 5,530,672 -95.45%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 52,992 6,531,625 6,778,101 6,778,101 5,545,719 5,668,957 5,530,672 -95.45%
NOSH 123,238 123,238 123,238 123,238 123,238 123,238 120,232 1.65%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -18.30% -10.11% -13.61% -38.67% -8.18% -9.86% -17.41% -
ROE -18.24% -0.06% -0.03% -0.49% -0.08% -0.06% -0.05% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 42.86 30.71 13.95 70.21 45.75 30.29 12.99 121.14%
EPS -7.84 -3.10 -1.90 -27.15 -3.74 -2.99 -2.26 128.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 53.00 55.00 55.00 45.00 46.00 46.00 -95.52%
Adjusted Per Share Value based on latest NOSH - 123,238
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 42.86 30.71 13.95 70.21 45.75 30.29 12.67 124.84%
EPS -7.84 -3.10 -1.90 -27.15 -3.74 -2.99 -2.21 132.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 53.00 55.00 55.00 45.00 46.00 44.8779 -95.45%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.225 0.18 0.245 0.30 0.35 0.295 0.36 -
P/RPS 0.52 0.59 1.76 0.43 0.77 0.97 2.77 -67.11%
P/EPS -2.87 -5.80 -12.90 -1.10 -9.36 -9.88 -15.92 -67.98%
EY -34.86 -17.25 -7.75 -90.50 -10.69 -10.13 -6.28 212.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.00 0.01 0.01 0.01 0.01 1283.17%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 31/05/19 28/02/19 29/11/18 30/08/18 -
Price 0.09 0.16 0.18 0.28 0.32 0.26 0.325 -
P/RPS 0.21 0.52 1.29 0.40 0.70 0.86 2.50 -80.73%
P/EPS -1.15 -5.15 -9.48 -1.03 -8.55 -8.70 -14.37 -81.34%
EY -87.14 -19.40 -10.55 -96.97 -11.69 -11.49 -6.96 436.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.00 0.01 0.01 0.01 0.01 656.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment