[YOKO] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
04-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -38.96%
YoY- -70.44%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 85,076 42,403 195,126 153,092 106,313 56,552 168,368 -36.58%
PBT 7,186 2,607 2,242 4,138 5,377 2,904 15,694 -40.62%
Tax -2,174 -636 -1,736 -1,753 -1,469 -629 -5,377 -45.35%
NP 5,012 1,971 506 2,385 3,908 2,275 10,317 -38.22%
-
NP to SH 5,013 1,971 507 2,386 3,909 2,275 10,318 -38.22%
-
Tax Rate 30.25% 24.40% 77.43% 42.36% 27.32% 21.66% 34.26% -
Total Cost 80,064 40,432 194,620 150,707 102,405 54,277 158,051 -36.47%
-
Net Worth 61,410 58,432 56,444 58,450 63,188 61,886 58,814 2.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 61,410 58,432 56,444 58,450 63,188 61,886 58,814 2.92%
NOSH 43,553 43,606 43,418 43,619 43,578 43,582 43,566 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.89% 4.65% 0.26% 1.56% 3.68% 4.02% 6.13% -
ROE 8.16% 3.37% 0.90% 4.08% 6.19% 3.68% 17.54% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 195.34 97.24 449.40 350.97 243.96 129.76 386.47 -36.57%
EPS 11.51 4.52 1.16 5.47 8.97 5.22 23.69 -38.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.34 1.30 1.34 1.45 1.42 1.35 2.94%
Adjusted Per Share Value based on latest NOSH - 43,514
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 99.77 49.73 228.84 179.54 124.68 66.32 197.46 -36.58%
EPS 5.88 2.31 0.59 2.80 4.58 2.67 12.10 -38.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7202 0.6853 0.662 0.6855 0.7411 0.7258 0.6898 2.91%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.29 0.29 0.39 0.41 0.40 0.42 -
P/RPS 0.16 0.30 0.06 0.11 0.17 0.31 0.11 28.40%
P/EPS 2.69 6.42 24.84 7.13 4.57 7.66 1.77 32.21%
EY 37.13 15.59 4.03 14.03 21.88 13.05 56.39 -24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.22 0.29 0.28 0.28 0.31 -20.45%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 08/05/08 25/02/08 -
Price 0.38 0.31 0.25 0.35 0.41 0.44 0.37 -
P/RPS 0.19 0.32 0.06 0.10 0.17 0.34 0.10 53.46%
P/EPS 3.30 6.86 21.41 6.40 4.57 8.43 1.56 64.86%
EY 30.29 14.58 4.67 15.63 21.88 11.86 64.01 -39.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.26 0.28 0.31 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment