[YOKO] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 288.76%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 183,333 137,835 85,076 42,403 195,126 153,092 106,313 43.66%
PBT 18,434 14,111 7,186 2,607 2,242 4,138 5,377 126.85%
Tax -3,616 -2,610 -2,174 -636 -1,736 -1,753 -1,469 82.00%
NP 14,818 11,501 5,012 1,971 506 2,385 3,908 142.56%
-
NP to SH 14,820 11,502 5,013 1,971 507 2,386 3,909 142.54%
-
Tax Rate 19.62% 18.50% 30.25% 24.40% 77.43% 42.36% 27.32% -
Total Cost 168,515 126,334 80,064 40,432 194,620 150,707 102,405 39.25%
-
Net Worth 35,722 67,940 61,410 58,432 56,444 58,450 63,188 -31.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 35,722 67,940 61,410 58,432 56,444 58,450 63,188 -31.55%
NOSH 43,564 43,551 43,553 43,606 43,418 43,619 43,578 -0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.08% 8.34% 5.89% 4.65% 0.26% 1.56% 3.68% -
ROE 41.49% 16.93% 8.16% 3.37% 0.90% 4.08% 6.19% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 420.83 316.49 195.34 97.24 449.40 350.97 243.96 43.69%
EPS 17.01 26.41 11.51 4.52 1.16 5.47 8.97 53.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.56 1.41 1.34 1.30 1.34 1.45 -31.54%
Adjusted Per Share Value based on latest NOSH - 43,606
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 215.01 161.65 99.77 49.73 228.84 179.54 124.68 43.66%
EPS 17.38 13.49 5.88 2.31 0.59 2.80 4.58 142.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4189 0.7968 0.7202 0.6853 0.662 0.6855 0.7411 -31.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.43 0.31 0.29 0.29 0.39 0.41 -
P/RPS 0.14 0.14 0.16 0.30 0.06 0.11 0.17 -12.10%
P/EPS 1.68 1.63 2.69 6.42 24.84 7.13 4.57 -48.58%
EY 59.68 61.42 37.13 15.59 4.03 14.03 21.88 94.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.28 0.22 0.22 0.22 0.29 0.28 83.89%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 -
Price 0.57 0.52 0.38 0.31 0.25 0.35 0.41 -
P/RPS 0.14 0.16 0.19 0.32 0.06 0.10 0.17 -12.10%
P/EPS 1.68 1.97 3.30 6.86 21.41 6.40 4.57 -48.58%
EY 59.68 50.79 30.29 14.58 4.67 15.63 21.88 94.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.33 0.27 0.23 0.19 0.26 0.28 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment