[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 71.64%
YoY- 392.6%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 127,540 64,001 194,507 133,706 87,922 35,715 139,067 0.08%
PBT 10,522 5,435 14,420 10,104 5,810 658 -1,565 -
Tax -2,497 -1,000 -1,340 -1,086 -556 -35 1,565 -
NP 8,025 4,435 13,080 9,018 5,254 623 0 -100.00%
-
NP to SH 8,025 4,435 13,080 9,018 5,254 623 -3,614 -
-
Tax Rate 23.73% 18.40% 9.29% 10.75% 9.57% 5.32% - -
Total Cost 119,515 59,566 181,427 124,688 82,668 35,092 139,067 0.15%
-
Net Worth 53,527 49,865 45,377 42,332 0 0 33,372 -0.47%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 53,527 49,865 45,377 42,332 0 0 33,372 -0.47%
NOSH 20,352 20,353 20,348 20,352 20,348 20,359 20,349 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.29% 6.93% 6.72% 6.74% 5.98% 1.74% 0.00% -
ROE 14.99% 8.89% 28.83% 21.30% 0.00% 0.00% -10.83% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 626.65 314.45 955.88 656.97 432.08 175.42 683.41 0.08%
EPS 39.43 21.79 64.28 44.31 25.82 3.06 -17.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.45 2.23 2.08 0.00 0.00 1.64 -0.47%
Adjusted Per Share Value based on latest NOSH - 20,345
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 35.87 18.00 54.71 37.61 24.73 10.05 39.12 0.08%
EPS 2.26 1.25 3.68 2.54 1.48 0.18 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.1403 0.1276 0.1191 0.00 0.00 0.0939 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.65 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.58 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.26 17.07 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.80 5.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 09/08/00 02/05/00 23/02/00 17/11/99 - - - -
Price 3.62 3.80 2.90 0.00 0.00 0.00 0.00 -
P/RPS 0.58 1.21 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.18 17.44 4.51 0.00 0.00 0.00 0.00 -100.00%
EY 10.89 5.73 22.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.55 1.30 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment