[PRESTAR] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 14.43%
YoY- 392.6%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 323,428 289,505 257,292 178,274 132,677 -0.92%
PBT 21,205 6,721 19,061 13,472 -3,805 -
Tax -8,992 -4,474 -4,629 -1,448 3,805 -
NP 12,213 2,246 14,432 12,024 0 -100.00%
-
NP to SH 12,213 2,246 14,432 12,024 -4,109 -
-
Tax Rate 42.41% 66.57% 24.29% 10.75% - -
Total Cost 311,214 287,258 242,860 166,250 132,677 -0.88%
-
Net Worth 105,282 95,030 54,740 42,332 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 105,282 95,030 54,740 42,332 0 -100.00%
NOSH 40,966 39,928 20,349 20,352 20,356 -0.72%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.78% 0.78% 5.61% 6.74% 0.00% -
ROE 11.60% 2.36% 26.36% 28.40% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 789.50 725.05 1,264.35 875.95 651.76 -0.19%
EPS 29.81 5.63 70.92 59.08 -20.19 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.38 2.69 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,345
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 90.97 81.43 72.37 50.15 37.32 -0.92%
EPS 3.44 0.63 4.06 3.38 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2961 0.2673 0.154 0.1191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.45 0.96 3.40 0.00 0.00 -
P/RPS 0.18 0.13 0.27 0.00 0.00 -100.00%
P/EPS 4.86 17.06 4.79 0.00 0.00 -100.00%
EY 20.56 5.86 20.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.40 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/02 27/11/01 21/11/00 17/11/99 - -
Price 1.20 1.00 1.61 0.00 0.00 -
P/RPS 0.15 0.14 0.13 0.00 0.00 -100.00%
P/EPS 4.03 17.77 2.27 0.00 0.00 -100.00%
EY 24.84 5.63 44.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment