[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 80.95%
YoY- 52.74%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 65,169 262,717 192,969 127,540 64,001 194,507 133,706 0.73%
PBT 1,876 17,666 14,296 10,522 5,435 14,420 10,104 1.72%
Tax -1,353 -5,575 -3,472 -2,497 -1,000 -1,340 -1,086 -0.22%
NP 523 12,091 10,824 8,025 4,435 13,080 9,018 2.93%
-
NP to SH 523 12,091 10,824 8,025 4,435 13,080 9,018 2.93%
-
Tax Rate 72.12% 31.56% 24.29% 23.73% 18.40% 9.29% 10.75% -
Total Cost 64,646 250,626 182,145 119,515 59,566 181,427 124,688 0.66%
-
Net Worth 94,219 55,551 54,740 53,527 49,865 45,377 42,332 -0.80%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 94,219 55,551 54,740 53,527 49,865 45,377 42,332 -0.80%
NOSH 39,923 20,348 20,349 20,352 20,353 20,348 20,352 -0.68%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.80% 4.60% 5.61% 6.29% 6.93% 6.72% 6.74% -
ROE 0.56% 21.77% 19.77% 14.99% 8.89% 28.83% 21.30% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 163.23 1,291.08 948.27 626.65 314.45 955.88 656.97 1.42%
EPS 1.31 40.04 53.19 39.43 21.79 64.28 44.31 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.73 2.69 2.63 2.45 2.23 2.08 -0.12%
Adjusted Per Share Value based on latest NOSH - 20,351
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.33 73.90 54.28 35.87 18.00 54.71 37.61 0.73%
EPS 0.15 3.40 3.04 2.26 1.25 3.68 2.54 2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.1563 0.154 0.1506 0.1403 0.1276 0.1191 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.20 3.40 3.65 3.72 0.00 0.00 -
P/RPS 0.68 0.09 0.36 0.58 1.18 0.00 0.00 -100.00%
P/EPS 84.73 2.02 6.39 9.26 17.07 0.00 0.00 -100.00%
EY 1.18 49.52 15.64 10.80 5.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 1.26 1.39 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 21/11/00 09/08/00 02/05/00 23/02/00 17/11/99 -
Price 1.00 1.40 1.61 3.62 3.80 2.90 0.00 -
P/RPS 0.61 0.11 0.17 0.58 1.21 0.30 0.00 -100.00%
P/EPS 76.34 2.36 3.03 9.18 17.44 4.51 0.00 -100.00%
EY 1.31 42.44 33.04 10.89 5.73 22.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.60 1.38 1.55 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment