[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -71.75%
YoY- -75.07%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 527,867 404,377 265,302 142,998 606,957 463,613 331,051 36.36%
PBT 30,219 20,347 12,059 5,029 14,584 21,685 35,547 -10.23%
Tax -4,321 -2,683 -1,746 -737 607 -2,764 -7,099 -28.11%
NP 25,898 17,664 10,313 4,292 15,191 18,921 28,448 -6.05%
-
NP to SH 25,898 17,664 10,313 4,292 15,191 18,921 28,448 -6.05%
-
Tax Rate 14.30% 13.19% 14.48% 14.66% -4.16% 12.75% 19.97% -
Total Cost 501,969 386,713 254,989 138,706 591,766 444,692 302,603 40.00%
-
Net Worth 438,278 434,686 427,661 420,989 418,453 421,921 435,643 0.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 8,981 3,592 3,421 - - - - -
Div Payout % 34.68% 20.34% 33.17% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 438,278 434,686 427,661 420,989 418,453 421,921 435,643 0.40%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.91% 4.37% 3.89% 3.00% 2.50% 4.08% 8.59% -
ROE 5.91% 4.06% 2.41% 1.02% 3.63% 4.48% 6.53% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 146.94 112.56 77.54 41.78 176.96 135.15 96.51 32.24%
EPS 7.21 4.92 3.01 1.25 4.43 5.51 8.29 -8.86%
DPS 2.50 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.25 1.23 1.22 1.23 1.27 -2.63%
Adjusted Per Share Value based on latest NOSH - 360,589
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 148.48 113.74 74.62 40.22 170.73 130.41 93.12 36.36%
EPS 7.28 4.97 2.90 1.21 4.27 5.32 8.00 -6.07%
DPS 2.53 1.01 0.96 0.00 0.00 0.00 0.00 -
NAPS 1.2328 1.2227 1.2029 1.1842 1.177 1.1868 1.2254 0.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.41 0.415 0.38 0.43 0.425 0.435 0.515 -
P/RPS 0.28 0.37 0.49 1.03 0.24 0.32 0.53 -34.57%
P/EPS 5.69 8.44 12.61 34.29 9.60 7.89 6.21 -5.64%
EY 17.58 11.85 7.93 2.92 10.42 12.68 16.10 6.02%
DY 6.10 2.41 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.30 0.35 0.35 0.35 0.41 -11.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.435 0.40 0.405 0.405 0.415 0.445 0.475 -
P/RPS 0.30 0.36 0.52 0.97 0.23 0.33 0.49 -27.83%
P/EPS 6.03 8.14 13.44 32.30 9.37 8.07 5.73 3.45%
EY 16.57 12.29 7.44 3.10 10.67 12.40 17.46 -3.41%
DY 5.75 2.50 2.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.32 0.33 0.34 0.36 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment