[PRESTAR] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 215.07%
YoY- -75.07%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 123,490 139,075 122,304 142,998 143,344 132,562 159,532 -15.65%
PBT 9,872 8,288 7,030 5,029 -7,101 -13,862 14,710 -23.29%
Tax -1,638 -937 -1,009 -737 3,371 4,335 -3,479 -39.39%
NP 8,234 7,351 6,021 4,292 -3,730 -9,527 11,231 -18.64%
-
NP to SH 8,234 7,351 6,021 4,292 -3,730 -9,527 11,231 -18.64%
-
Tax Rate 16.59% 11.31% 14.35% 14.66% - - 23.65% -
Total Cost 115,256 131,724 116,283 138,706 147,074 142,089 148,301 -15.43%
-
Net Worth 438,278 434,686 427,661 420,989 418,453 421,921 435,643 0.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,388 - 3,421 - - - - -
Div Payout % 65.44% - 56.82% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 438,278 434,686 427,661 420,989 418,453 421,921 435,643 0.40%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.67% 5.29% 4.92% 3.00% -2.60% -7.19% 7.04% -
ROE 1.88% 1.69% 1.41% 1.02% -0.89% -2.26% 2.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.37 38.71 35.75 41.78 41.79 38.64 46.51 -18.21%
EPS 2.29 2.05 1.76 1.25 -1.08 -2.78 3.27 -21.08%
DPS 1.50 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.25 1.23 1.22 1.23 1.27 -2.63%
Adjusted Per Share Value based on latest NOSH - 360,589
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.74 39.12 34.40 40.22 40.32 37.29 44.87 -15.64%
EPS 2.32 2.07 1.69 1.21 -1.05 -2.68 3.16 -18.57%
DPS 1.52 0.00 0.96 0.00 0.00 0.00 0.00 -
NAPS 1.2328 1.2227 1.2029 1.1842 1.177 1.1868 1.2254 0.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.41 0.415 0.38 0.43 0.425 0.435 0.515 -
P/RPS 1.19 1.07 1.06 1.03 1.02 1.13 1.11 4.73%
P/EPS 17.89 20.28 21.59 34.29 -39.08 -15.66 15.73 8.93%
EY 5.59 4.93 4.63 2.92 -2.56 -6.38 6.36 -8.22%
DY 3.66 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.30 0.35 0.35 0.35 0.41 -11.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.435 0.40 0.405 0.405 0.415 0.445 0.475 -
P/RPS 1.27 1.03 1.13 0.97 0.99 1.15 1.02 15.68%
P/EPS 18.98 19.55 23.01 32.30 -38.16 -16.02 14.51 19.54%
EY 5.27 5.12 4.35 3.10 -2.62 -6.24 6.89 -16.32%
DY 3.45 0.00 2.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.32 0.33 0.34 0.36 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment