[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -33.49%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 265,302 142,998 606,957 463,613 331,051 171,519 538,679 -37.71%
PBT 12,059 5,029 14,584 21,685 35,547 20,837 118,776 -78.32%
Tax -1,746 -737 607 -2,764 -7,099 -3,620 -23,589 -82.45%
NP 10,313 4,292 15,191 18,921 28,448 17,217 95,187 -77.36%
-
NP to SH 10,313 4,292 15,191 18,921 28,448 17,217 95,193 -77.36%
-
Tax Rate 14.48% 14.66% -4.16% 12.75% 19.97% 17.37% 19.86% -
Total Cost 254,989 138,706 591,766 444,692 302,603 154,302 443,492 -30.92%
-
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,421 - - - - - 16,711 -65.36%
Div Payout % 33.17% - - - - - 17.56% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,550 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.89% 3.00% 2.50% 4.08% 8.59% 10.04% 17.67% -
ROE 2.41% 1.02% 3.63% 4.48% 6.53% 4.05% 23.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.54 41.78 176.96 135.15 96.51 50.00 161.17 -38.68%
EPS 3.01 1.25 4.43 5.51 8.29 5.02 28.48 -77.73%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 5.00 -65.90%
NAPS 1.25 1.23 1.22 1.23 1.27 1.24 1.19 3.34%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 73.57 39.66 168.32 128.57 91.81 47.57 149.39 -37.71%
EPS 2.86 1.19 4.21 5.25 7.89 4.77 26.40 -77.36%
DPS 0.95 0.00 0.00 0.00 0.00 0.00 4.63 -65.31%
NAPS 1.186 1.1675 1.1605 1.1701 1.2081 1.1797 1.103 4.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.38 0.43 0.425 0.435 0.515 0.625 0.61 -
P/RPS 0.49 1.03 0.24 0.32 0.53 1.25 0.38 18.52%
P/EPS 12.61 34.29 9.60 7.89 6.21 12.45 2.14 227.29%
EY 7.93 2.92 10.42 12.68 16.10 8.03 46.69 -69.43%
DY 2.63 0.00 0.00 0.00 0.00 0.00 8.20 -53.24%
P/NAPS 0.30 0.35 0.35 0.35 0.41 0.50 0.51 -29.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 -
Price 0.405 0.405 0.415 0.445 0.475 0.59 0.675 -
P/RPS 0.52 0.97 0.23 0.33 0.49 1.18 0.42 15.34%
P/EPS 13.44 32.30 9.37 8.07 5.73 11.76 2.37 219.01%
EY 7.44 3.10 10.67 12.40 17.46 8.51 42.19 -68.65%
DY 2.47 0.00 0.00 0.00 0.00 0.00 7.41 -52.02%
P/NAPS 0.32 0.33 0.34 0.36 0.37 0.48 0.57 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment