[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -19.71%
YoY- -84.04%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 404,377 265,302 142,998 606,957 463,613 331,051 171,519 77.04%
PBT 20,347 12,059 5,029 14,584 21,685 35,547 20,837 -1.57%
Tax -2,683 -1,746 -737 607 -2,764 -7,099 -3,620 -18.08%
NP 17,664 10,313 4,292 15,191 18,921 28,448 17,217 1.72%
-
NP to SH 17,664 10,313 4,292 15,191 18,921 28,448 17,217 1.72%
-
Tax Rate 13.19% 14.48% 14.66% -4.16% 12.75% 19.97% 17.37% -
Total Cost 386,713 254,989 138,706 591,766 444,692 302,603 154,302 84.40%
-
Net Worth 434,686 427,661 420,989 418,453 421,921 435,643 425,384 1.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,592 3,421 - - - - - -
Div Payout % 20.34% 33.17% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 434,686 427,661 420,989 418,453 421,921 435,643 425,384 1.45%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.37% 3.89% 3.00% 2.50% 4.08% 8.59% 10.04% -
ROE 4.06% 2.41% 1.02% 3.63% 4.48% 6.53% 4.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 112.56 77.54 41.78 176.96 135.15 96.51 50.00 71.68%
EPS 4.92 3.01 1.25 4.43 5.51 8.29 5.02 -1.33%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.25 1.23 1.22 1.23 1.27 1.24 -1.61%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 112.14 73.57 39.66 168.32 128.57 91.81 47.57 77.03%
EPS 4.90 2.86 1.19 4.21 5.25 7.89 4.77 1.80%
DPS 1.00 0.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2055 1.186 1.1675 1.1605 1.1701 1.2081 1.1797 1.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.415 0.38 0.43 0.425 0.435 0.515 0.625 -
P/RPS 0.37 0.49 1.03 0.24 0.32 0.53 1.25 -55.55%
P/EPS 8.44 12.61 34.29 9.60 7.89 6.21 12.45 -22.81%
EY 11.85 7.93 2.92 10.42 12.68 16.10 8.03 29.58%
DY 2.41 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.35 0.35 0.35 0.41 0.50 -22.65%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 -
Price 0.40 0.405 0.405 0.415 0.445 0.475 0.59 -
P/RPS 0.36 0.52 0.97 0.23 0.33 0.49 1.18 -54.64%
P/EPS 8.14 13.44 32.30 9.37 8.07 5.73 11.76 -21.73%
EY 12.29 7.44 3.10 10.67 12.40 17.46 8.51 27.73%
DY 2.50 2.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.33 0.34 0.36 0.37 0.48 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment