[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 123.41%
YoY- -41.29%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 68,173 185,417 130,802 77,925 31,086 187,145 142,683 -38.85%
PBT 7,058 7,045 2,825 2,003 546 6,980 5,867 13.09%
Tax -1,800 -1,905 -567 -180 270 -1,065 -1,443 15.86%
NP 5,258 5,140 2,258 1,823 816 5,915 4,424 12.19%
-
NP to SH 5,258 5,140 2,258 1,823 816 5,915 4,424 12.19%
-
Tax Rate 25.50% 27.04% 20.07% 8.99% -49.45% 15.26% 24.60% -
Total Cost 62,915 180,277 128,544 76,102 30,270 181,230 138,259 -40.80%
-
Net Worth 94,148 88,788 85,765 85,668 85,604 85,064 83,476 8.34%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 3,172 - - - 3,146 - -
Div Payout % - 61.73% - - - 53.20% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 94,148 88,788 85,765 85,668 85,604 85,064 83,476 8.34%
NOSH 127,004 126,913 126,853 127,482 125,538 125,872 126,039 0.50%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.71% 2.77% 1.73% 2.34% 2.62% 3.16% 3.10% -
ROE 5.58% 5.79% 2.63% 2.13% 0.95% 6.95% 5.30% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 53.68 146.10 103.11 61.13 24.76 148.68 113.20 -39.16%
EPS 4.14 4.05 1.78 1.43 0.65 4.70 3.51 11.62%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.7413 0.6996 0.6761 0.672 0.6819 0.6758 0.6623 7.79%
Adjusted Per Share Value based on latest NOSH - 127,341
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.08 119.89 84.58 50.39 20.10 121.01 92.26 -38.85%
EPS 3.40 3.32 1.46 1.18 0.53 3.82 2.86 12.20%
DPS 0.00 2.05 0.00 0.00 0.00 2.03 0.00 -
NAPS 0.6088 0.5741 0.5546 0.5539 0.5535 0.55 0.5397 8.35%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.52 0.56 0.62 0.68 0.59 0.47 0.46 -
P/RPS 0.97 0.38 0.60 1.11 2.38 0.32 0.41 77.45%
P/EPS 12.56 13.83 34.83 47.55 90.77 10.00 13.11 -2.81%
EY 7.96 7.23 2.87 2.10 1.10 10.00 7.63 2.86%
DY 0.00 4.46 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.70 0.80 0.92 1.01 0.87 0.70 0.69 0.96%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 21/11/07 24/08/07 28/05/07 27/02/07 20/11/06 -
Price 0.81 0.57 0.59 0.61 0.67 0.64 0.43 -
P/RPS 1.51 0.39 0.57 1.00 2.71 0.43 0.38 150.66%
P/EPS 19.57 14.07 33.15 42.66 103.08 13.62 12.25 36.61%
EY 5.11 7.11 3.02 2.34 0.97 7.34 8.16 -26.78%
DY 0.00 4.39 0.00 0.00 0.00 3.91 0.00 -
P/NAPS 1.09 0.81 0.87 0.91 0.98 0.95 0.65 41.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment