[BRIGHT] QoQ Cumulative Quarter Result on 30-Nov-2019 [#1]

Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -120.06%
YoY- -320.88%
View:
Show?
Cumulative Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 36,896 23,930 23,930 11,027 67,891 53,376 35,459 3.21%
PBT -72 -781 -780 -383 2,743 -644 -332 -70.42%
Tax -5 -4 -2 -1 -836 -4 -3 50.24%
NP -77 -785 -782 -384 1,907 -648 -335 -69.01%
-
NP to SH -77 -785 -782 -383 1,909 -648 -335 -69.01%
-
Tax Rate - - - - 30.48% - - -
Total Cost 36,973 24,715 24,712 11,411 65,984 54,024 35,794 2.61%
-
Net Worth 117,038 117,038 0 117,038 134,345 115,170 115,478 1.07%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 117,038 117,038 0 117,038 134,345 115,170 115,478 1.07%
NOSH 205,331 205,331 205,789 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -0.21% -3.28% -3.27% -3.48% 2.81% -1.21% -0.94% -
ROE -0.07% -0.67% 0.00% -0.33% 1.42% -0.56% -0.29% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 17.97 11.65 11.63 5.37 28.80 26.00 17.27 3.21%
EPS -0.04 -0.38 -0.38 -0.19 0.81 -0.32 -0.16 -66.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.00 0.57 0.57 0.5609 0.5624 1.07%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 17.97 11.65 11.65 5.37 33.06 26.00 17.27 3.21%
EPS -0.04 -0.38 -0.38 -0.19 0.93 -0.32 -0.16 -66.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.00 0.57 0.6543 0.5609 0.5624 1.07%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.20 0.21 0.21 0.28 0.185 0.18 0.19 -
P/RPS 1.11 1.80 1.81 5.21 0.64 0.69 1.10 0.72%
P/EPS -533.33 -54.93 -55.26 -150.11 22.84 -57.04 -116.46 236.22%
EY -0.19 -1.82 -1.81 -0.67 4.38 -1.75 -0.86 -69.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.00 0.49 0.32 0.32 0.34 2.33%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 27/07/20 27/04/20 - 21/01/20 30/10/19 22/07/19 22/04/19 -
Price 0.24 0.20 0.00 0.355 0.175 0.18 0.205 -
P/RPS 1.34 1.72 0.00 6.61 0.61 0.69 1.19 9.92%
P/EPS -639.99 -52.31 0.00 -190.32 21.61 -57.04 -125.65 265.97%
EY -0.16 -1.91 0.00 -0.53 4.63 -1.75 -0.80 -72.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.00 0.62 0.31 0.32 0.36 13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment