[BRIGHT] YoY Annualized Quarter Result on 30-Nov-2019 [#1]

Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -180.25%
YoY- -320.88%
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 68,016 34,928 42,900 44,108 66,280 38,912 39,024 9.69%
PBT 4,948 -2,688 -5,428 -1,532 -356 -8,444 -956 -
Tax -4 -4 -4 -4 -8 -8 -16 -20.62%
NP 4,944 -2,692 -5,432 -1,536 -364 -8,452 -972 -
-
NP to SH 4,944 -2,692 -5,432 -1,532 -364 -8,452 -972 -
-
Tax Rate 0.08% - - - - - - -
Total Cost 63,072 37,620 48,332 45,644 66,644 47,364 39,996 7.88%
-
Net Worth 112,932 112,932 114,985 117,038 115,724 117,100 121,588 -1.22%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 112,932 112,932 114,985 117,038 115,724 117,100 121,588 -1.22%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 164,265 3.78%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 7.27% -7.71% -12.66% -3.48% -0.55% -21.72% -2.49% -
ROE 4.38% -2.38% -4.72% -1.31% -0.31% -7.22% -0.80% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 33.13 17.01 20.89 21.48 32.28 18.95 23.76 5.69%
EPS 2.40 -1.32 -2.64 -0.76 -0.16 -4.12 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.57 0.5636 0.5703 0.7402 -4.82%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 33.13 17.01 20.89 21.48 32.28 18.95 19.01 9.69%
EPS 2.40 -1.32 -2.64 -0.76 -0.16 -4.12 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.57 0.5636 0.5703 0.5922 -1.22%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.19 0.205 0.265 0.28 0.16 0.255 0.315 -
P/RPS 0.57 1.21 1.27 1.30 0.50 1.35 1.33 -13.16%
P/EPS 7.89 -15.64 -10.02 -37.53 -90.26 -6.19 -53.23 -
EY 12.67 -6.40 -9.98 -2.66 -1.11 -16.14 -1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.47 0.49 0.28 0.45 0.43 -3.37%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 31/01/23 27/01/22 29/01/21 21/01/20 22/01/19 22/01/18 23/01/17 -
Price 0.19 0.205 0.235 0.355 0.195 0.265 0.355 -
P/RPS 0.57 1.21 1.12 1.65 0.60 1.40 1.49 -14.79%
P/EPS 7.89 -15.64 -8.88 -47.58 -110.00 -6.44 -59.99 -
EY 12.67 -6.40 -11.26 -2.10 -0.91 -15.53 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.42 0.62 0.35 0.46 0.48 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment