[REX] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 25.45%
YoY- -25.91%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 45,031 22,377 101,864 70,957 45,660 21,876 101,658 -41.97%
PBT 3,120 1,294 5,583 5,360 4,245 1,816 9,081 -51.04%
Tax -518 -289 -1,121 -800 -610 -265 -1,250 -44.50%
NP 2,602 1,005 4,462 4,560 3,635 1,551 7,831 -52.12%
-
NP to SH 2,602 1,005 4,462 4,560 3,635 1,551 7,831 -52.12%
-
Tax Rate 16.60% 22.33% 20.08% 14.93% 14.37% 14.59% 13.77% -
Total Cost 42,429 21,372 97,402 66,397 42,025 20,325 93,827 -41.17%
-
Net Worth 70,148 68,339 67,624 67,658 67,635 65,500 63,684 6.67%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 70,148 68,339 67,624 67,658 67,635 65,500 63,684 6.67%
NOSH 30,902 30,923 30,878 30,894 30,883 30,896 30,765 0.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.78% 4.49% 4.38% 6.43% 7.96% 7.09% 7.70% -
ROE 3.71% 1.47% 6.60% 6.74% 5.37% 2.37% 12.30% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 145.72 72.36 329.88 229.68 147.85 70.80 330.43 -42.14%
EPS 8.42 3.25 14.45 14.76 11.77 5.02 25.46 -52.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.21 2.19 2.19 2.19 2.12 2.07 6.35%
Adjusted Per Share Value based on latest NOSH - 30,936
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.85 3.40 15.49 10.79 6.94 3.33 15.46 -41.96%
EPS 0.40 0.15 0.68 0.69 0.55 0.24 1.19 -51.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1039 0.1028 0.1029 0.1028 0.0996 0.0968 6.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.30 2.56 2.68 2.57 2.81 3.02 3.22 -
P/RPS 1.58 3.54 0.81 1.12 1.90 4.27 0.97 38.56%
P/EPS 27.32 78.77 18.55 17.41 23.87 60.16 12.65 67.31%
EY 3.66 1.27 5.39 5.74 4.19 1.66 7.90 -40.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.16 1.22 1.17 1.28 1.42 1.56 -25.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 23/11/01 28/08/01 17/07/01 04/04/01 -
Price 2.02 2.39 2.47 2.87 2.92 2.97 2.85 -
P/RPS 1.39 3.30 0.75 1.25 1.98 4.19 0.86 37.84%
P/EPS 23.99 73.54 17.09 19.44 24.81 59.16 11.20 66.39%
EY 4.17 1.36 5.85 5.14 4.03 1.69 8.93 -39.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.08 1.13 1.31 1.33 1.40 1.38 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment