[GMUTUAL] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -41.17%
YoY- 46.51%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,479 7,128 42,712 35,445 25,738 13,351 60,011 -61.21%
PBT -1,073 -597 -3,036 -1,639 -1,161 -563 -4,549 -61.79%
Tax 1,073 597 3,036 1,639 1,161 563 4,549 -61.79%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,073 -597 -3,218 -1,639 -1,161 -563 -4,063 -58.80%
-
Tax Rate - - - - - - - -
Total Cost 14,479 7,128 42,712 35,445 25,738 13,351 60,011 -61.21%
-
Net Worth 6,798 7,535 8,295 9,723 10,194 10,328 11,339 -28.87%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,798 7,535 8,295 9,723 10,194 10,328 11,339 -28.87%
NOSH 13,989 13,981 14,256 13,996 13,987 14,004 13,999 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.78% -7.92% -38.79% -16.86% -11.39% -5.45% -35.83% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 103.50 50.98 299.60 253.24 184.00 95.33 428.65 -61.19%
EPS -7.67 -4.27 -23.00 -11.71 -8.30 -4.02 -29.00 -58.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.486 0.539 0.5819 0.6947 0.7288 0.7375 0.81 -28.84%
Adjusted Per Share Value based on latest NOSH - 14,017
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.85 1.90 11.37 9.44 6.85 3.55 15.98 -61.24%
EPS -0.29 -0.16 -0.86 -0.44 -0.31 -0.15 -1.08 -58.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0201 0.0221 0.0259 0.0271 0.0275 0.0302 -28.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.70 0.80 0.89 1.14 1.38 2.39 -
P/RPS 0.77 1.37 0.27 0.35 0.62 1.45 0.56 23.62%
P/EPS -10.43 -16.39 -3.54 -7.60 -13.73 -34.33 -8.24 16.99%
EY -9.59 -6.10 -28.22 -13.16 -7.28 -2.91 -12.14 -14.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.30 1.37 1.28 1.56 1.87 2.95 -32.09%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/01/02 30/08/01 31/05/01 28/02/01 30/11/00 22/09/00 03/07/00 -
Price 0.94 0.95 0.83 0.93 1.05 1.20 1.38 -
P/RPS 0.91 1.86 0.28 0.37 0.57 1.26 0.32 100.59%
P/EPS -12.26 -22.25 -3.68 -7.94 -12.65 -29.85 -4.76 87.78%
EY -8.16 -4.49 -27.20 -12.59 -7.90 -3.35 -21.03 -46.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.76 1.43 1.34 1.44 1.63 1.70 8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment