[GMUTUAL] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -26.36%
YoY- 31.91%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 24,111 16,252 7,908 31,271 22,911 14,479 7,128 124.83%
PBT -644 -598 -382 -2,072 -1,615 -1,073 -597 5.16%
Tax 0 0 382 2,072 1,615 1,073 597 -
NP -644 -598 0 0 0 0 0 -
-
NP to SH -644 -598 -382 -2,191 -1,734 -1,073 -597 5.16%
-
Tax Rate - - - - - - - -
Total Cost 24,755 16,850 7,908 31,271 22,911 14,479 7,128 128.81%
-
Net Worth 5,252 5,367 5,549 5,726 6,409 6,798 7,535 -21.33%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 5,252 5,367 5,549 5,726 6,409 6,798 7,535 -21.33%
NOSH 13,644 14,004 13,992 14,000 13,995 13,989 13,981 -1.60%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.67% -3.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -12.26% -11.14% -6.88% -38.26% -27.05% -15.78% -7.92% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 176.71 116.05 56.52 223.36 163.71 103.50 50.98 128.51%
EPS -4.72 -4.27 -2.73 -15.65 -12.39 -7.67 -4.27 6.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.385 0.3833 0.3966 0.409 0.458 0.486 0.539 -20.04%
Adjusted Per Share Value based on latest NOSH - 14,018
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.42 4.33 2.11 8.33 6.10 3.85 1.90 124.67%
EPS -0.17 -0.16 -0.10 -0.58 -0.46 -0.29 -0.16 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0143 0.0148 0.0152 0.0171 0.0181 0.0201 -21.37%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.50 0.58 1.01 0.98 0.98 0.80 0.70 -
P/RPS 0.28 0.50 1.79 0.44 0.60 0.77 1.37 -65.20%
P/EPS -10.59 -13.58 -37.00 -6.26 -7.91 -10.43 -16.39 -25.20%
EY -9.44 -7.36 -2.70 -15.97 -12.64 -9.59 -6.10 33.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.51 2.55 2.40 2.14 1.65 1.30 0.00%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 23/12/02 30/08/02 25/07/02 28/02/02 04/01/02 30/08/01 -
Price 0.59 0.48 0.73 0.95 0.92 0.94 0.95 -
P/RPS 0.33 0.41 1.29 0.43 0.56 0.91 1.86 -68.32%
P/EPS -12.50 -11.24 -26.74 -6.07 -7.43 -12.26 -22.25 -31.84%
EY -8.00 -8.90 -3.74 -16.47 -13.47 -8.16 -4.49 46.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.25 1.84 2.32 2.01 1.93 1.76 -8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment