[PENSONI] QoQ Cumulative Quarter Result on 28-Feb-2002 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 34.3%
YoY- -74.27%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 59,659 20,082 103,864 78,223 49,134 20,595 93,502 -25.86%
PBT 782 150 1,520 1,048 691 383 997 -14.93%
Tax -231 -90 -703 -539 -312 -240 -773 -55.26%
NP 551 60 817 509 379 143 224 82.12%
-
NP to SH 551 60 817 509 379 143 224 82.12%
-
Tax Rate 29.54% 60.00% 46.25% 51.43% 45.15% 62.66% 77.53% -
Total Cost 59,108 20,022 103,047 77,714 48,755 20,452 93,278 -26.20%
-
Net Worth 89,363 95,999 90,055 90,694 87,982 92,473 102,399 -8.67%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - 1,392 - - - - -
Div Payout % - - 170.45% - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 89,363 95,999 90,055 90,694 87,982 92,473 102,399 -8.67%
NOSH 46,302 50,000 46,420 46,272 45,119 47,666 45,714 0.85%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 0.92% 0.30% 0.79% 0.65% 0.77% 0.69% 0.24% -
ROE 0.62% 0.06% 0.91% 0.56% 0.43% 0.15% 0.22% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 128.85 40.16 223.75 169.05 108.90 43.21 204.54 -26.49%
EPS 1.19 0.12 1.76 1.10 0.84 0.30 0.49 80.57%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.92 1.94 1.96 1.95 1.94 2.24 -9.44%
Adjusted Per Share Value based on latest NOSH - 46,428
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 37.90 12.76 65.99 49.70 31.22 13.09 59.41 -25.87%
EPS 0.35 0.04 0.52 0.32 0.24 0.09 0.14 84.09%
DPS 0.00 0.00 0.88 0.00 0.00 0.00 0.00 -
NAPS 0.5678 0.6099 0.5722 0.5762 0.559 0.5875 0.6506 -8.66%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.55 0.65 0.73 0.80 0.80 0.84 0.70 -
P/RPS 0.43 1.62 0.33 0.47 0.73 1.94 0.34 16.93%
P/EPS 46.22 541.67 41.48 72.73 95.24 280.00 142.86 -52.83%
EY 2.16 0.18 2.41 1.37 1.05 0.36 0.70 111.80%
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.38 0.41 0.41 0.43 0.31 -6.55%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 24/01/03 24/10/02 26/07/02 23/04/02 21/02/02 26/10/01 26/07/01 -
Price 0.52 0.56 0.68 0.86 0.81 0.77 0.72 -
P/RPS 0.40 1.39 0.30 0.51 0.74 1.78 0.35 9.30%
P/EPS 43.70 466.67 38.64 78.18 96.43 256.67 146.94 -55.41%
EY 2.29 0.21 2.59 1.28 1.04 0.39 0.68 124.50%
DY 0.00 0.00 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.35 0.44 0.42 0.40 0.32 -10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment