[PENSONI] QoQ Cumulative Quarter Result on 31-Aug-2022 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -104.26%
YoY- -128.62%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 273,180 194,592 131,861 73,405 325,005 243,155 159,939 42.93%
PBT -2,538 -1,837 -1,362 -491 15,036 7,323 5,586 -
Tax -307 -495 845 -274 -1,040 -1,193 -386 -14.16%
NP -2,845 -2,332 -517 -765 13,996 6,130 5,200 -
-
NP to SH -2,972 -2,260 -1,451 -617 14,469 6,559 5,347 -
-
Tax Rate - - - - 6.92% 16.29% 6.91% -
Total Cost 276,025 196,924 132,378 74,170 311,009 237,025 154,739 47.13%
-
Net Worth 138,325 138,002 142,126 133,967 142,573 135,042 131,390 3.49%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - 1,577 - - -
Div Payout % - - - - 10.90% - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 138,325 138,002 142,126 133,967 142,573 135,042 131,390 3.49%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -1.04% -1.20% -0.39% -1.04% 4.31% 2.52% 3.25% -
ROE -2.15% -1.64% -1.02% -0.46% 10.15% 4.86% 4.07% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 217.24 156.52 104.84 62.46 257.59 192.66 126.60 43.37%
EPS -2.36 -1.80 -1.15 -0.49 11.47 5.20 4.23 -
DPS 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 1.10 1.11 1.13 1.14 1.13 1.07 1.04 3.81%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 173.57 123.64 83.78 46.64 206.49 154.49 101.62 42.93%
EPS -1.89 -1.44 -0.92 -0.39 9.19 4.17 3.40 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.8789 0.8768 0.903 0.8512 0.9059 0.858 0.8348 3.49%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.435 0.435 0.50 0.515 0.55 0.57 0.575 -
P/RPS 0.20 0.28 0.48 0.82 0.21 0.30 0.45 -41.79%
P/EPS -18.41 -23.93 -43.34 -98.09 4.80 10.97 13.59 -
EY -5.43 -4.18 -2.31 -1.02 20.85 9.12 7.36 -
DY 0.00 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.40 0.39 0.44 0.45 0.49 0.53 0.55 -19.14%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/07/23 17/04/23 16/01/23 27/10/22 28/07/22 28/04/22 27/01/22 -
Price 0.46 0.435 0.47 0.51 0.53 0.605 0.585 -
P/RPS 0.21 0.28 0.45 0.82 0.21 0.31 0.46 -40.73%
P/EPS -19.46 -23.93 -40.74 -97.14 4.62 11.64 13.82 -
EY -5.14 -4.18 -2.45 -1.03 21.64 8.59 7.23 -
DY 0.00 0.00 0.00 0.00 2.36 0.00 0.00 -
P/NAPS 0.42 0.39 0.42 0.45 0.47 0.57 0.56 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment