[SCOMNET] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -90.03%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 10,405 7,641 9,990 10,488 11,479 -9.35%
PBT 1,247 578 890 187 1,675 -25.55%
Tax -25 -100 -3 -30 -100 -75.00%
NP 1,222 478 887 157 1,575 -22.41%
-
NP to SH 1,222 478 887 157 1,575 -22.41%
-
Tax Rate 2.00% 17.30% 0.34% 16.04% 5.97% -
Total Cost 9,183 7,163 9,103 10,331 9,904 -7.27%
-
Net Worth 53,297 49,015 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,297 49,015 0 0 0 -
NOSH 20,265 20,254 20,251 20,128 20,244 0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 11.74% 6.26% 8.88% 1.50% 13.72% -
ROE 2.29% 0.98% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 51.34 37.73 49.33 52.11 56.70 -9.45%
EPS 6.03 2.36 4.38 0.78 7.78 -22.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.42 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,128
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.21 0.89 1.16 1.22 1.33 -9.02%
EPS 0.14 0.06 0.10 0.02 0.18 -22.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.057 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/06/02 29/03/02 - - - -
Price 0.15 0.21 0.00 0.00 0.00 -
P/RPS 0.29 0.56 0.00 0.00 0.00 -
P/EPS 2.49 8.90 0.00 0.00 0.00 -
EY 40.20 11.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/08/02 31/05/02 - - - -
Price 0.14 0.15 0.00 0.00 0.00 -
P/RPS 0.27 0.40 0.00 0.00 0.00 -
P/EPS 2.32 6.36 0.00 0.00 0.00 -
EY 43.07 15.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment