[SCOMNET] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -13.36%
YoY- -0.54%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 32,753 37,567 38,344 37,758 24,161 28,148 32,396 0.73%
PBT 6,816 6,690 9,916 6,898 8,145 5,494 4,919 24.31%
Tax -1,406 -1,805 -2,536 -1,741 -2,193 -1,397 -359 148.66%
NP 5,410 4,885 7,380 5,157 5,952 4,097 4,560 12.08%
-
NP to SH 5,410 4,885 7,380 5,157 5,952 4,097 4,560 12.08%
-
Tax Rate 20.63% 26.98% 25.57% 25.24% 26.92% 25.43% 7.30% -
Total Cost 27,343 32,682 30,964 32,601 18,209 24,051 27,836 -1.18%
-
Net Worth 281,549 251,797 240,822 226,197 215,790 212,190 205,759 23.27%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 9,985 - - - -
Div Payout % - - - 193.62% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 281,549 251,797 240,822 226,197 215,790 212,190 205,759 23.27%
NOSH 722,476 678,376 677,038 665,677 643,000 643,000 643,000 8.08%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.52% 13.00% 19.25% 13.66% 24.63% 14.56% 14.08% -
ROE 1.92% 1.94% 3.06% 2.28% 2.76% 1.93% 2.22% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.53 5.48 5.66 5.67 3.76 4.38 5.04 -6.87%
EPS 0.75 0.71 1.09 0.77 0.93 0.64 0.71 3.72%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.3897 0.3676 0.3557 0.3398 0.3356 0.33 0.32 14.05%
Adjusted Per Share Value based on latest NOSH - 665,677
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.81 4.37 4.46 4.39 2.81 3.27 3.76 0.88%
EPS 0.63 0.57 0.86 0.60 0.69 0.48 0.53 12.22%
DPS 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
NAPS 0.3272 0.2926 0.2798 0.2628 0.2507 0.2466 0.2391 23.28%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.57 1.62 1.85 2.00 1.12 0.50 0.725 -
P/RPS 34.63 29.54 32.67 35.26 29.81 11.42 14.39 79.67%
P/EPS 209.67 227.16 169.72 258.16 120.99 78.47 102.23 61.49%
EY 0.48 0.44 0.59 0.39 0.83 1.27 0.98 -37.89%
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 4.03 4.41 5.20 5.89 3.34 1.52 2.27 46.66%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 12/03/21 30/11/20 27/08/20 30/06/20 27/02/20 -
Price 1.51 1.76 1.79 2.02 1.80 1.12 0.74 -
P/RPS 33.31 32.09 31.61 35.61 47.90 25.58 14.69 72.68%
P/EPS 201.65 246.79 164.21 260.75 194.46 175.78 104.35 55.20%
EY 0.50 0.41 0.61 0.38 0.51 0.57 0.96 -35.29%
DY 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
P/NAPS 3.87 4.79 5.03 5.94 5.36 3.39 2.31 41.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment