[SCOMNET] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
01-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 16.38%
YoY- 52.96%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 8,345 8,787 8,633 7,340 5,854 4,309 4,242 56.93%
PBT 701 725 -298 -1,275 -1,111 582 -838 -
Tax -63 -55 0 346 0 0 0 -
NP 638 670 -298 -929 -1,111 582 -838 -
-
NP to SH 638 670 -298 -929 -1,111 582 -838 -
-
Tax Rate 8.99% 7.59% - - - 0.00% - -
Total Cost 7,707 8,117 8,931 8,269 6,965 3,727 5,080 31.99%
-
Net Worth 34,353 31,107 32,283 31,781 33,813 33,950 34,505 -0.29%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 34,353 31,107 32,283 31,781 33,813 33,950 34,505 -0.29%
NOSH 245,384 239,285 248,333 244,473 241,521 242,500 246,470 -0.29%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.65% 7.62% -3.45% -12.66% -18.98% 13.51% -19.75% -
ROE 1.86% 2.15% -0.92% -2.92% -3.29% 1.71% -2.43% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.40 3.67 3.48 3.00 2.42 1.78 1.72 57.44%
EPS 0.26 0.28 -0.12 -0.38 -0.46 0.24 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.13 0.14 0.14 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 244,473
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.97 1.02 1.00 0.85 0.68 0.50 0.49 57.59%
EPS 0.07 0.08 -0.03 -0.11 -0.13 0.07 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0361 0.0375 0.0369 0.0393 0.0394 0.0401 -0.33%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.09 0.11 0.09 0.11 0.09 0.08 0.09 -
P/RPS 2.65 3.00 2.59 3.66 3.71 4.50 5.23 -36.41%
P/EPS 34.62 39.29 -75.00 -28.95 -19.57 33.33 -26.47 -
EY 2.89 2.55 -1.33 -3.45 -5.11 3.00 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.85 0.69 0.85 0.64 0.57 0.64 0.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 27/08/10 27/05/10 01/03/10 25/11/09 26/08/09 27/05/09 -
Price 0.09 0.10 0.18 0.11 0.10 0.09 0.08 -
P/RPS 2.65 2.72 5.18 3.66 4.13 5.06 4.65 -31.23%
P/EPS 34.62 35.71 -150.00 -28.95 -21.74 37.50 -23.53 -
EY 2.89 2.80 -0.67 -3.45 -4.60 2.67 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 1.38 0.85 0.71 0.64 0.57 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment