[SCOMNET] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -290.89%
YoY- -1524.36%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 7,702 9,549 8,345 5,854 10,105 10,629 11,353 -6.25%
PBT 1,283 2,696 701 -1,111 78 523 -882 -
Tax -223 -702 -63 0 0 0 0 -
NP 1,060 1,994 638 -1,111 78 523 -882 -
-
NP to SH 1,060 1,994 638 -1,111 78 523 -882 -
-
Tax Rate 17.38% 26.04% 8.99% - 0.00% 0.00% - -
Total Cost 6,642 7,555 7,707 6,965 10,027 10,106 12,235 -9.67%
-
Net Worth 36,450 36,475 34,353 33,813 39,000 38,036 44,099 -3.12%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 36,450 36,475 34,353 33,813 39,000 38,036 44,099 -3.12%
NOSH 243,000 243,170 245,384 241,521 260,000 237,727 244,999 -0.13%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 13.76% 20.88% 7.65% -18.98% 0.77% 4.92% -7.77% -
ROE 2.91% 5.47% 1.86% -3.29% 0.20% 1.38% -2.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.17 3.93 3.40 2.42 3.89 4.47 4.63 -6.11%
EPS 0.44 0.82 0.26 -0.46 0.03 0.22 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.15 0.16 0.18 -2.99%
Adjusted Per Share Value based on latest NOSH - 241,521
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.92 1.14 1.00 0.70 1.21 1.27 1.36 -6.30%
EPS 0.13 0.24 0.08 -0.13 0.01 0.06 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0437 0.0412 0.0405 0.0467 0.0456 0.0529 -3.13%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.14 0.085 0.09 0.09 0.12 0.14 0.10 -
P/RPS 4.42 2.16 2.65 3.71 3.09 3.13 2.16 12.66%
P/EPS 32.09 10.37 34.62 -19.57 400.00 63.64 -27.78 -
EY 3.12 9.65 2.89 -5.11 0.25 1.57 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.64 0.64 0.80 0.88 0.56 8.81%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 25/11/11 25/11/10 25/11/09 27/11/08 29/11/07 29/11/06 -
Price 0.15 0.09 0.09 0.10 0.11 0.14 0.14 -
P/RPS 4.73 2.29 2.65 4.13 2.83 3.13 3.02 7.75%
P/EPS 34.39 10.98 34.62 -21.74 366.67 63.64 -38.89 -
EY 2.91 9.11 2.89 -4.60 0.27 1.57 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.60 0.64 0.71 0.73 0.88 0.78 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment